Vertraagde tijd
Japan Exchange
02:14:59 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.826
JPY
|
+1,22%
|
|
+6,56%
|
+6,48%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
57.811
|
42.166
|
39.399
|
65.143
|
52.791
|
49.202
|
Bedrijfswaarde
1 |
64.324
|
44.862
|
35.712
|
50.318
|
36.751
|
30.301
|
K/w-verhouding
|
14,9
x
|
20,9
x
|
10,4
x
|
9,17
x
|
10,9
x
|
11,8
x
|
Dividendrendement
|
1,78%
|
2,43%
|
2,55%
|
1,54%
|
2,11%
|
2,27%
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,16
x
|
0,15
x
|
0,23
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,17
x
|
0,13
x
|
0,18
x
|
0,13
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
6,73
x
|
5,05
x
|
3,51
x
|
3,36
x
|
3,05
x
|
2,78
x
|
Bedrijfswaarde/FCF
|
61,8
x
|
18,3
x
|
5,02
x
|
4,46
x
|
80,3
x
|
9,58
x
|
FCF Yield
|
1,62%
|
5,45%
|
19,9%
|
22,4%
|
1,24%
|
10,4%
|
Price to Book
|
0,63
x
|
0,45
x
|
0,42
x
|
0,65
x
|
0,5
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
22.805
|
22.805
|
22.297
|
22.309
|
22.322
|
22.334
|
Referentieprijs
2 |
2.535
|
1.849
|
1.767
|
2.920
|
2.365
|
2.203
|
Datum van publicatie
|
13/06/18
|
12/06/19
|
12/06/20
|
11/06/21
|
15/06/22
|
15/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
268.205
|
264.926
|
270.313
|
284.492
|
279.462
|
281.871
|
EBITDA
1 |
9.559
|
8.888
|
10.180
|
14.961
|
12.069
|
10.903
|
Bedrijfsresultaat (EBIT)
1 |
4.414
|
3.743
|
5.593
|
10.488
|
7.645
|
6.553
|
Operationele Marge
|
1,65%
|
1,41%
|
2,07%
|
3,69%
|
2,74%
|
2,32%
|
Resultaat voor belastingen (EBT)
1 |
5.787
|
3.833
|
5.781
|
10.636
|
7.687
|
6.571
|
Nettowinst (verlies)
1 |
3.869
|
2.016
|
3.822
|
7.109
|
4.830
|
4.177
|
Nettomarge
|
1,44%
|
0,76%
|
1,41%
|
2,5%
|
1,73%
|
1,48%
|
WPA
2 |
169,7
|
88,38
|
170,2
|
318,5
|
216,1
|
186,8
|
Free Cash Flow
1 |
1.042
|
2.446
|
7.110
|
11.270
|
457,5
|
3.164
|
FCF-marge
|
0,39%
|
0,92%
|
2,63%
|
3,96%
|
0,16%
|
1,12%
|
Kasstroomconversie (ebitda)
|
10,9%
|
27,52%
|
69,84%
|
75,33%
|
3,79%
|
29,02%
|
Kasstroomconversie (nettowinst)
|
26,92%
|
121,33%
|
186,03%
|
158,53%
|
9,47%
|
75,75%
|
Dividend per aandeel
2 |
45,00
|
45,00
|
45,00
|
45,00
|
50,00
|
50,00
|
Datum van publicatie
|
13/06/18
|
12/06/19
|
12/06/20
|
11/06/21
|
15/06/22
|
15/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
136.478
|
148.549
|
144.384
|
67.114
|
68.834
|
142.559
|
69.915
|
70.564
|
145.934
|
69.896
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.602
|
6.541
|
4.458
|
1.800
|
1.567
|
4.030
|
1.749
|
1.754
|
4.392
|
1.681
|
Operationele Marge
|
1,91%
|
4,4%
|
3,09%
|
2,68%
|
2,28%
|
2,83%
|
2,5%
|
2,49%
|
3,01%
|
2,41%
|
Resultaat voor belastingen (EBT)
1 |
3.076
|
6.831
|
4.909
|
2.040
|
1.785
|
4.226
|
1.960
|
1.971
|
4.550
|
1.925
|
Nettowinst (verlies)
1 |
2.020
|
4.611
|
3.256
|
1.378
|
1.178
|
2.811
|
1.296
|
1.313
|
3.047
|
1.259
|
Nettomarge
|
1,48%
|
3,1%
|
2,26%
|
2,05%
|
1,71%
|
1,97%
|
1,85%
|
1,86%
|
2,09%
|
1,8%
|
WPA
2 |
89,49
|
206,8
|
145,9
|
61,77
|
52,77
|
125,9
|
57,99
|
58,82
|
136,5
|
56,35
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/10/19
|
23/10/20
|
26/10/21
|
27/01/22
|
28/07/22
|
26/10/22
|
26/01/23
|
26/07/23
|
26/10/23
|
25/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.513
|
2.696
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.687
|
14.825
|
16.040
|
18.901
|
Hefboom (schuld/ebitda)
|
0,6813
x
|
0,3033
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.042
|
2.446
|
7.110
|
11.270
|
458
|
3.164
|
ROE (netto-inkomsten/eigen vermogen)
|
4,28%
|
2,18%
|
4,08%
|
7,27%
|
4,7%
|
3,93%
|
ROA (netto-inkomsten/totale activa)
|
1,52%
|
1,28%
|
1,88%
|
3,43%
|
2,48%
|
2,12%
|
Totale activa
1 |
255.363
|
157.821
|
202.899
|
207.302
|
195.010
|
196.954
|
Nettoactief per aandeel
2 |
4.029
|
4.073
|
4.247
|
4.521
|
4.688
|
4.823
|
Cashflow per aandeel
2 |
1.137
|
1.246
|
1.485
|
1.848
|
1.745
|
1.722
|
Capex
1 |
5.855
|
2.615
|
3.437
|
2.809
|
3.973
|
5.252
|
Capex/omzet
|
2,18%
|
0,99%
|
1,27%
|
0,99%
|
1,42%
|
1,86%
|
Datum van publicatie
|
13/06/18
|
12/06/19
|
12/06/20
|
11/06/21
|
15/06/22
|
15/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,48% | 404 mln. | | -9,92% | 3,66 mld. | | -0,31% | 3,41 mld. | | -23,64% | 3,08 mld. | | +11,98% | 2,7 mld. | | +6,80% | 2,67 mld. | | -10,71% | 1,77 mld. | | +11,09% | 1,37 mld. | | -19,60% | 970 mln. | | -37,98% | 710 mln. |
Detailhandel - Drugs met kruidenierswinkel
|