Beurs gesloten -
Nasdaq
22:30:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,8
USD
|
+0,13%
|
|
+0,66%
|
-4,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
163,8
|
108
|
127,2
|
109,1
|
121,9
|
117,3
|
-
|
Bedrijfswaarde
1 |
163,8
|
108
|
127,2
|
109,1
|
121,9
|
117,3
|
117,3
|
K/w-verhouding
|
11,5
x
|
-10,2
x
|
11,2
x
|
9,83
x
|
5,41
x
|
9,66
x
|
10,6
x
|
Dividendrendement
|
3,19%
|
4,8%
|
3,99%
|
4,48%
|
4,2%
|
4,4%
|
4,56%
|
Marktkapitalisatie/omzet
|
3,11
x
|
2,1
x
|
2,25
x
|
2,06
x
|
1,77
x
|
2,32
x
|
2,23
x
|
Bedrijfswaarde/omzet
|
3,11
x
|
2,1
x
|
2,25
x
|
2,06
x
|
1,77
x
|
2,32
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,09
x
|
0,81
x
|
0,95
x
|
0,99
x
|
0,87
x
|
0,79
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
5.433
|
5.398
|
5.283
|
5.092
|
5.121
|
5.143
|
-
|
Referentieprijs
2 |
30,14
|
20,01
|
24,07
|
21,43
|
23,81
|
22,80
|
22,80
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
28/01/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
52,61
|
51,35
|
56,6
|
52,89
|
68,72
|
50,55
|
52,61
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,78
|
14,4
|
-
|
-
|
29,94
|
15,6
|
16,7
|
Operationele Marge
|
31,9%
|
28,05%
|
-
|
-
|
43,57%
|
30,86%
|
31,74%
|
Resultaat voor belastingen (EBT)
1 |
16,06
|
-9,392
|
14,7
|
14,08
|
30,28
|
15,37
|
14,03
|
Nettowinst (verlies)
1 |
14,33
|
-10,64
|
11,57
|
11,25
|
22,55
|
12,14
|
11,04
|
Nettomarge
|
27,23%
|
-20,72%
|
20,44%
|
21,27%
|
32,81%
|
24,01%
|
20,99%
|
WPA
2 |
2,630
|
-1,970
|
2,150
|
2,180
|
4,400
|
2,360
|
2,147
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9600
|
0,9600
|
0,9600
|
0,9600
|
1,000
|
1,003
|
1,040
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
28/01/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
18,96
|
12,55
|
12,3
|
13,78
|
14,26
|
14,42
|
13,42
|
13,17
|
27,7
|
13,55
|
12,31
|
12,54
|
12,68
|
12,48
|
12,94
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3,905
|
4,091
|
4,565
|
-
|
-
|
3,818
|
3,685
|
16,93
|
4,095
|
3,8
|
3,9
|
3,8
|
3,9
|
4,2
|
Operationele Marge
|
-
|
31,13%
|
33,25%
|
33,12%
|
-
|
-
|
28,44%
|
27,98%
|
61,14%
|
30,23%
|
30,87%
|
31,11%
|
29,97%
|
31,26%
|
32,47%
|
Resultaat voor belastingen (EBT)
1 |
8,873
|
3,85
|
0,074
|
4,927
|
5,228
|
5,285
|
3,456
|
3,236
|
18,31
|
5,116
|
3,389
|
3,33
|
3,374
|
3,151
|
3,305
|
Nettowinst (verlies)
1 |
6,965
|
3,047
|
0,118
|
3,929
|
4,152
|
4,156
|
2,757
|
2,672
|
12,97
|
4,196
|
2,65
|
2,629
|
2,657
|
2,474
|
2,624
|
Nettomarge
|
36,73%
|
24,29%
|
0,96%
|
28,5%
|
29,13%
|
28,81%
|
20,54%
|
20,29%
|
46,81%
|
30,98%
|
21,53%
|
20,98%
|
20,95%
|
19,83%
|
20,29%
|
WPA
2 |
1,310
|
0,5800
|
0,0200
|
0,7700
|
0,8100
|
0,7900
|
0,5400
|
0,5200
|
2,520
|
0,8200
|
0,5133
|
0,5067
|
0,5200
|
0,4833
|
0,5067
|
Dividend per aandeel
2 |
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2500
|
0,2500
|
0,2500
|
0,2400
|
0,2500
|
0,2500
|
0,2500
|
0,2533
|
0,2600
|
0,2600
|
Datum van publicatie
|
28/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
28/04/23
|
28/07/23
|
27/10/23
|
31/01/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,89%
|
5,94%
|
7,87%
|
9,39%
|
19,4%
|
8,03%
|
7,27%
|
ROA (netto-inkomsten/totale activa)
|
1,09%
|
0,64%
|
0,72%
|
0,78%
|
1,6%
|
0,76%
|
0,72%
|
Totale activa
1 |
1.314
|
-1.662
|
1.607
|
1.442
|
1.409
|
1.590
|
1.541
|
Nettoactief per aandeel
2 |
27,70
|
24,80
|
25,30
|
21,60
|
27,30
|
28,70
|
30,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
28/01/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Laatste slotkoers
22,8
USD Gemiddelde koersdoel
24
USD Spread / Gemiddelde doel +5,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,24% | 117 mln. | | +14,98% | 562 mld. | | +15,30% | 304 mld. | | +24,61% | 256 mld. | | +23,32% | 212 mld. | | +26,24% | 191 mld. | | +32,89% | 172 mld. | | +9,10% | 164 mld. | | +8,46% | 151 mld. | | +8,94% | 136 mld. |
Banken - Andere
|