slotkoers
Santiago S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.618
CLP
|
+1,44%
|
|
-0,19%
|
-2,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.828.360
|
3.611.581
|
4.030.050
|
3.908.675
|
4.642.821
|
4.539.024
|
-
|
-
|
Bedrijfswaarde
1 |
5.792.445
|
5.661.777
|
6.371.686
|
7.301.072
|
4.642.821
|
8.687.593
|
8.534.194
|
7.984.583
|
K/w-verhouding
|
24,8
x
|
27,1
x
|
6,36
x
|
6,43
x
|
21,5
x
|
7,89
x
|
7,41
x
|
7,36
x
|
Dividendrendement
|
3,23%
|
2,21%
|
5,17%
|
-
|
-
|
5,64%
|
5,81%
|
7,75%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,36
x
|
0,35
x
|
0,27
x
|
0,3
x
|
0,29
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,56
x
|
0,56
x
|
0,51
x
|
0,3
x
|
0,55
x
|
0,52
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
6,64
x
|
5,87
x
|
4,54
x
|
4,6
x
|
2,84
x
|
5,33
x
|
4,95
x
|
4,33
x
|
Bedrijfswaarde/FCF
|
9.476.228
x
|
-
|
6.294.657
x
|
9.240.331
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,64
x
|
0,91
x
|
0,96
x
|
-
|
-
|
1,29
x
|
1,21
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
2.856.929
|
2.855.004
|
2.828.105
|
2.801.918
|
2.805.330
|
2.805.330
|
-
|
-
|
Referentieprijs
2 |
990,0
|
1.265
|
1.425
|
1.395
|
1.655
|
1.618
|
1.618
|
1.618
|
Datum van publicatie
|
20/03/20
|
25/02/21
|
3/03/22
|
2/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.548.213
|
10.053.006
|
11.356.864
|
14.283.499
|
15.230.381
|
15.738.224
|
16.379.145
|
16.962.928
|
EBITDA
1 |
872.060
|
964.349
|
1.402.982
|
1.586.861
|
1.634.048
|
1.629.165
|
1.723.843
|
1.843.990
|
Bedrijfsresultaat (EBIT)
1 |
713.608
|
650.502
|
1.052.400
|
1.248.111
|
1.257.009
|
1.190.448
|
1.248.381
|
1.297.758
|
Operationele Marge
|
7,47%
|
6,47%
|
9,27%
|
8,74%
|
8,25%
|
7,56%
|
7,62%
|
7,65%
|
Resultaat voor belastingen (EBT)
1 |
329.465
|
268.998
|
774.044
|
733.513
|
513.385
|
838.643
|
900.619
|
930.068
|
Nettowinst (verlies)
1 |
114.110
|
133.165
|
639.379
|
619.000
|
220.280
|
518.958
|
582.599
|
622.761
|
Nettomarge
|
1,2%
|
1,32%
|
5,63%
|
4,33%
|
1,45%
|
3,3%
|
3,56%
|
3,67%
|
WPA
2 |
40,00
|
46,61
|
224,0
|
217,1
|
77,00
|
205,1
|
218,5
|
219,7
|
Free Cash Flow
|
611.261
|
-
|
1.012.237
|
790.131
|
-
|
-
|
-
|
-
|
FCF-marge
|
6,4%
|
-
|
8,91%
|
5,53%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
70,09%
|
-
|
72,15%
|
49,79%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
535,68%
|
-
|
158,32%
|
127,65%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
32,00
|
28,00
|
73,66
|
-
|
-
|
91,31
|
94,00
|
125,4
|
Datum van publicatie
|
20/03/20
|
25/02/21
|
3/03/22
|
2/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.856.496
|
3.401.029
|
2.985.455
|
3.404.816
|
3.781.455
|
4.302.458
|
3.531.020
|
3.604.584
|
3.823.845
|
4.424.735
|
3.755.832
|
3.737.587
|
3.628.605
|
4.407.889
|
EBITDA
1 |
362.019
|
430.171
|
384.680
|
324.020
|
396.489
|
481.673
|
371.419
|
379.689
|
359.313
|
523.628
|
400.994
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
257.678
|
361.630
|
312.775
|
220.122
|
307.984
|
407.229
|
280.037
|
265.159
|
273.424
|
438.389
|
290.951
|
287.612
|
245.950
|
359.990
|
Operationele Marge
|
9,02%
|
10,63%
|
10,48%
|
6,47%
|
8,14%
|
9,47%
|
7,93%
|
7,36%
|
7,15%
|
9,91%
|
7,75%
|
7,7%
|
6,78%
|
8,17%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
142.538
|
-20.155
|
-
|
224.259
|
140.477
|
48.649
|
27.986
|
-
|
150.377
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
4,77%
|
-0,59%
|
-
|
5,21%
|
3,98%
|
1,35%
|
0,73%
|
-
|
4%
|
-
|
-
|
-
|
WPA
2 |
49,90
|
68,33
|
50,40
|
-7,100
|
25,70
|
78,63
|
50,03
|
17,30
|
9,800
|
29,00
|
45,99
|
47,13
|
38,38
|
68,51
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
3/03/22
|
6/05/22
|
11/08/22
|
10/11/22
|
2/03/23
|
9/05/23
|
17/08/23
|
16/11/23
|
5/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.964.085
|
2.050.197
|
2.341.637
|
3.392.397
|
-
|
4.148.569
|
3.995.170
|
3.445.560
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,399
x
|
2,126
x
|
1,669
x
|
2,138
x
|
-
|
2,546
x
|
2,318
x
|
1,869
x
|
Free Cash Flow
|
611.261
|
-
|
1.012.237
|
790.131
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,63%
|
3,17%
|
15,7%
|
18,6%
|
-
|
15,5%
|
16,2%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
1,15%
|
-
|
5,28%
|
-
|
4,07%
|
4,57%
|
-
|
Totale activa
1 |
11.441.549
|
11.579.565
|
-
|
11.729.061
|
-
|
12.739.862
|
12.762.310
|
-
|
Nettoactief per aandeel
2 |
1.556
|
1.386
|
1.477
|
-
|
-
|
1.250
|
1.337
|
1.432
|
Cashflow per aandeel
|
-
|
402,0
|
428,0
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
152.984
|
60.289
|
207.443
|
360.446
|
-
|
643.854
|
-
|
-
|
Capex/omzet
|
1,6%
|
0,6%
|
1,83%
|
2,52%
|
-
|
4,09%
|
-
|
-
|
Datum van publicatie
|
20/03/20
|
25/02/21
|
3/03/22
|
2/03/23
|
5/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1.618
CLP Gemiddelde koersdoel
2.005
CLP Spread / Gemiddelde doel +23,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,24% | 4,79 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|