slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34
THB
|
0,00%
|
|
+1,49%
|
-17,07%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
185.453
|
192.992
|
278.934
|
247.271
|
205.054
|
-
|
-
|
Bedrijfswaarde
1 |
289.641
|
252.471
|
345.513
|
247.271
|
289.045
|
290.257
|
293.684
|
K/w-verhouding
|
3.075
x
|
3.200
x
|
38,9
x
|
30,8
x
|
22,2
x
|
19,4
x
|
17,2
x
|
Dividendrendement
|
1,3%
|
0,94%
|
1,04%
|
-
|
1,8%
|
2,02%
|
2,38%
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,99
x
|
1,27
x
|
1,07
x
|
0,8
x
|
0,73
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
1,49
x
|
1,29
x
|
1,57
x
|
1,07
x
|
1,12
x
|
1,04
x
|
0,95
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
12,8
x
|
11,8
x
|
7,86
x
|
8,35
x
|
7,79
x
|
7,36
x
|
Bedrijfswaarde/FCF
|
74,2
x
|
16,2
x
|
42,8
x
|
-
|
42,5
x
|
25,5
x
|
24,2
x
|
FCF Yield
|
1,35%
|
6,16%
|
2,33%
|
-
|
2,35%
|
3,91%
|
4,13%
|
Price to Book
|
3,47
x
|
3,42
x
|
4,49
x
|
-
|
2,87
x
|
2,59
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
6.031.000
|
6.031.000
|
6.031.000
|
6.031.000
|
6.031.000
|
-
|
-
|
Referentieprijs
2 |
30,75
|
32,00
|
46,25
|
41,00
|
34,00
|
34,00
|
34,00
|
Datum van publicatie
|
1/03/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
222.737
|
194.311
|
195.654
|
219.898
|
231.438
|
257.189
|
279.160
|
307.870
|
EBITDA
1 |
25.172
|
18.833
|
19.780
|
29.229
|
31.446
|
34.613
|
37.282
|
39.881
|
Bedrijfsresultaat (EBIT)
1 |
15.298
|
2.275
|
2.739
|
12.058
|
13.426
|
15.679
|
17.351
|
19.289
|
Operationele Marge
|
6,87%
|
1,17%
|
1,4%
|
5,48%
|
5,8%
|
6,1%
|
6,22%
|
6,27%
|
Resultaat voor belastingen (EBT)
1 |
14.855
|
-543,1
|
-95,02
|
9.399
|
10.072
|
11.738
|
13.440
|
15.109
|
Nettowinst (verlies)
1 |
10.633
|
46,27
|
59,37
|
7.175
|
8.016
|
9.242
|
10.560
|
12.052
|
Nettomarge
|
4,77%
|
0,02%
|
0,03%
|
3,26%
|
3,46%
|
3,59%
|
3,78%
|
3,91%
|
WPA
2 |
2,260
|
0,0100
|
0,0100
|
1,190
|
1,330
|
1,530
|
1,749
|
1,976
|
Free Cash Flow
1 |
-
|
3.902
|
15.546
|
8.064
|
-
|
6.805
|
11.362
|
12.144
|
FCF-marge
|
-
|
2,01%
|
7,95%
|
3,67%
|
-
|
2,65%
|
4,07%
|
3,94%
|
Kasstroomconversie (ebitda)
|
-
|
20,72%
|
78,59%
|
27,59%
|
-
|
19,66%
|
30,48%
|
30,45%
|
Kasstroomconversie (nettowinst)
|
-
|
8.433,7%
|
26.184,59%
|
112,4%
|
-
|
73,63%
|
107,59%
|
100,76%
|
Dividend per aandeel
2 |
0,1600
|
0,4000
|
0,3000
|
0,4800
|
-
|
0,6134
|
0,6871
|
0,8107
|
Datum van publicatie
|
27/02/20
|
1/03/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
95.661
|
95.407
|
41.482
|
58.765
|
-
|
56.274
|
56.826
|
113.100
|
57.998
|
60.085
|
58.960
|
55.853
|
114.813
|
55.522
|
61.103
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
6.947
|
-
|
2.541
|
7.877
|
-
|
6.622
|
6.768
|
13.255
|
7.017
|
9.188
|
8.179
|
-
|
-
|
7.415
|
9.211
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-978,1
|
1.305
|
-1.770
|
3.330
|
-
|
2.455
|
2.545
|
4.865
|
2.629
|
4.796
|
3.932
|
2.866
|
6.499
|
2.894
|
4.525
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-1,02%
|
1,37%
|
-4,27%
|
5,67%
|
-
|
4,36%
|
4,48%
|
4,3%
|
4,53%
|
7,98%
|
6,67%
|
5,13%
|
5,66%
|
5,21%
|
7,41%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-2.559
|
2.677
|
-
|
1.680
|
1.861
|
3.541
|
1.761
|
4.098
|
-
|
-
|
-
|
1.678
|
3.422
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-1.848
|
-70,08
|
-2.241
|
2.371
|
129,4
|
1.204
|
1.486
|
2.690
|
1.173
|
3.311
|
2.168
|
1.567
|
3.735
|
1.143
|
3.138
|
2.427
|
1.870
|
-
|
-
|
-
|
Nettomarge
|
-1,93%
|
-0,07%
|
-5,4%
|
4,03%
|
-
|
2,14%
|
2,62%
|
2,38%
|
2,02%
|
5,51%
|
3,68%
|
2,81%
|
3,25%
|
2,06%
|
5,14%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-0,3300
|
-
|
-0,3700
|
0,3900
|
-
|
0,2000
|
0,2500
|
0,4500
|
0,1900
|
0,5500
|
0,3600
|
0,2600
|
0,6200
|
0,1900
|
0,5200
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
-
|
-
|
0,4800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8677
|
-
|
Datum van publicatie
|
14/08/20
|
13/08/21
|
11/11/21
|
25/02/22
|
25/02/22
|
11/05/22
|
15/08/22
|
15/08/22
|
14/11/22
|
28/02/23
|
15/05/23
|
15/08/23
|
15/08/23
|
13/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
49.479
|
104.187
|
59.479
|
66.579
|
-
|
83.991
|
85.203
|
88.630
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,966
x
|
5,532
x
|
3,007
x
|
2,278
x
|
-
|
2,427
x
|
2,285
x
|
2,222
x
|
Free Cash Flow
1 |
-
|
3.902
|
15.546
|
8.064
|
-
|
6.805
|
11.362
|
12.144
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
0,12%
|
0,11%
|
12,1%
|
-
|
13,4%
|
14,3%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
5,84%
|
0,02%
|
0,02%
|
2,66%
|
-
|
3,21%
|
3,58%
|
4,03%
|
Totale activa
1 |
182.189
|
211.261
|
251.567
|
269.605
|
-
|
287.970
|
294.969
|
299.438
|
Nettoactief per aandeel
2 |
6,010
|
8,850
|
9,350
|
10,30
|
-
|
11,80
|
13,10
|
14,20
|
Cashflow per aandeel
2 |
3,910
|
2,040
|
3,870
|
3,720
|
-
|
4,650
|
5,100
|
5,520
|
Capex
1 |
9.670
|
8.059
|
7.815
|
14.395
|
-
|
22.461
|
21.610
|
20.573
|
Capex/omzet
|
4,34%
|
4,15%
|
3,99%
|
6,55%
|
-
|
8,73%
|
7,74%
|
6,68%
|
Datum van publicatie
|
27/02/20
|
1/03/21
|
25/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
44,88
THB Spread / Gemiddelde doel +32,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,07% | 5,54 mld. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | +15,03% | 6,37 mld. | | +4,90% | 4,16 mld. | | -0,80% | 2,68 mld. | | -19,25% | 2,8 mld. | | -33,80% | 2,05 mld. | | +0,28% | 1,65 mld. |
Afdelingswinkels - Andere
|