Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.731
JPY
|
+1,41%
|
|
+9,84%
|
+41,77%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.363
|
13.823
|
29.910
|
26.927
|
9.929
|
13.936
|
Bedrijfswaarde
1 |
17.982
|
12.884
|
27.643
|
24.300
|
9.267
|
13.186
|
K/w-verhouding
|
49,4
x
|
188
x
|
41,2
x
|
10
x
|
215
x
|
30,9
x
|
Dividendrendement
|
0,83%
|
1,12%
|
0,66%
|
1,64%
|
2,29%
|
-
|
Marktkapitalisatie/omzet
|
1,81
x
|
0,84
x
|
1,48
x
|
1,15
x
|
0,48
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,68
x
|
0,78
x
|
1,37
x
|
1,04
x
|
0,45
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
11,2
x
|
15,8
x
|
9,35
x
|
5,72
x
|
8,27
x
|
Bedrijfswaarde/FCF
|
-
|
26.041.309
x
|
15.821.986
x
|
15.780.200
x
|
-174.430.936
x
|
21.718.170
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-0%
|
0%
|
Price to Book
|
3,08
x
|
2,26
x
|
4,6
x
|
3,03
x
|
1,12
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
11.444
|
11.067
|
10.984
|
11.017
|
11.360
|
11.413
|
Referentieprijs
2 |
1.692
|
1.249
|
2.723
|
2.444
|
874,0
|
1.221
|
Datum van publicatie
|
29/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.706
|
16.510
|
20.213
|
23.402
|
20.536
|
24.070
|
EBITDA
1 |
1.458
|
1.152
|
1.750
|
2.600
|
1.620
|
1.595
|
Bedrijfsresultaat (EBIT)
1 |
1.230
|
880
|
1.497
|
2.305
|
1.247
|
1.118
|
Operationele Marge
|
11,49%
|
5,33%
|
7,41%
|
9,85%
|
6,07%
|
4,64%
|
Resultaat voor belastingen (EBT)
1 |
877
|
451
|
1.495
|
4.005
|
720
|
829
|
Nettowinst (verlies)
1 |
387
|
74
|
744
|
2.775
|
46
|
451
|
Nettomarge
|
3,61%
|
0,45%
|
3,68%
|
11,86%
|
0,22%
|
1,87%
|
WPA
2 |
34,23
|
6,630
|
66,04
|
243,3
|
4,071
|
39,55
|
Free Cash Flow
|
-
|
494,8
|
1.747
|
1.540
|
-53,12
|
607,1
|
FCF-marge
|
-
|
3%
|
8,64%
|
6,58%
|
-0,26%
|
2,52%
|
Kasstroomconversie (ebitda)
|
-
|
42,95%
|
99,84%
|
59,23%
|
-
|
38,06%
|
Kasstroomconversie (nettowinst)
|
-
|
668,58%
|
234,83%
|
55,49%
|
-
|
134,62%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
18,00
|
40,00
|
20,00
|
-
|
Datum van publicatie
|
29/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
9.598
|
12.867
|
5.354
|
4.709
|
9.598
|
5.414
|
5.525
|
11.220
|
6.073
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
809
|
1.675
|
568
|
594
|
597
|
370
|
253
|
466
|
270
|
Operationele Marge
|
8,43%
|
13,02%
|
10,61%
|
12,61%
|
6,22%
|
6,83%
|
4,58%
|
4,15%
|
4,45%
|
Resultaat voor belastingen (EBT)
1 |
718
|
2.604
|
1.614
|
700
|
285
|
336
|
352
|
528
|
-166
|
Nettowinst (verlies)
1 |
385
|
1.797
|
1.286
|
389
|
-140
|
158
|
201
|
354
|
-243
|
Nettomarge
|
4,01%
|
13,97%
|
24,02%
|
8,26%
|
-1,46%
|
2,92%
|
3,64%
|
3,16%
|
-4%
|
WPA
2 |
34,76
|
163,4
|
116,9
|
34,63
|
-12,52
|
14,18
|
17,67
|
31,09
|
-21,33
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
11/08/21
|
10/11/21
|
10/05/22
|
5/08/22
|
4/11/22
|
10/05/23
|
10/08/23
|
8/11/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.381
|
939
|
2.267
|
2.627
|
662
|
750
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
495
|
1.747
|
1.540
|
-53,1
|
607
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
2,18%
|
12,4%
|
34,8%
|
1,17%
|
5,04%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,43%
|
6,42%
|
7,9%
|
3,64%
|
2,88%
|
Totale activa
1 |
-
|
1.672
|
11.582
|
35.117
|
1.264
|
15.656
|
Nettoactief per aandeel
2 |
549,0
|
552,0
|
592,0
|
807,0
|
780,0
|
805,0
|
Cashflow per aandeel
2 |
396,0
|
356,0
|
554,0
|
609,0
|
575,0
|
711,0
|
Capex
1 |
25
|
259
|
40
|
73
|
123
|
269
|
Capex/omzet
|
0,23%
|
1,57%
|
0,2%
|
0,31%
|
0,6%
|
1,12%
|
Datum van publicatie
|
29/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,77% | 126 mln. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 32,51 mld. |
Internetdiensten - Andere
|