slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,3
CNY
|
+2,83%
|
|
+4,53%
|
+1,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
17.181
|
27.203
|
30.996
|
25.252
|
17.610
|
17.853
|
-
|
Bedrijfswaarde
1 |
17.181
|
27.252
|
30.805
|
23.714
|
15.103
|
15.184
|
14.960
|
K/w-verhouding
|
28,5
x
|
33,7
x
|
34
x
|
26,2
x
|
22,1
x
|
16,9
x
|
14,7
x
|
Dividendrendement
|
2,06%
|
1,49%
|
1,39%
|
2%
|
2,87%
|
2,89%
|
3,22%
|
Marktkapitalisatie/omzet
|
3,55
x
|
5,14
x
|
5,18
x
|
3,67
x
|
2,59
x
|
2,32
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
3,55
x
|
5,15
x
|
5,15
x
|
3,45
x
|
2,22
x
|
1,97
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
20,8
x
|
25,7
x
|
26,2
x
|
18,5
x
|
14
x
|
11,6
x
|
9,68
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
17,9
x
|
54,2
x
|
18,2
x
|
15,6
x
|
FCF Yield
|
-
|
-
|
-
|
5,57%
|
1,84%
|
5,49%
|
6,42%
|
Price to Book
|
4,71
x
|
6,66
x
|
6,63
x
|
4,91
x
|
3,25
x
|
2,72
x
|
2,5
x
|
Aantal aandelen (in duizenden)
|
505.768
|
505.156
|
505.158
|
505.043
|
505.739
|
505.739
|
-
|
Referentieprijs
2 |
33,97
|
53,85
|
61,36
|
50,00
|
34,82
|
35,30
|
35,30
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.837
|
5.289
|
5.985
|
6.883
|
6.806
|
7.708
|
8.635
|
EBITDA
1 |
824,6
|
1.059
|
1.175
|
1.285
|
1.075
|
1.309
|
1.545
|
Bedrijfsresultaat (EBIT)
1 |
694,9
|
923,4
|
1.028
|
1.121
|
896,3
|
1.254
|
1.409
|
Operationele Marge
|
14,36%
|
17,46%
|
17,18%
|
16,29%
|
13,17%
|
16,27%
|
16,32%
|
Resultaat voor belastingen (EBT)
1 |
766
|
997,2
|
1.127
|
1.221
|
994,5
|
1.319
|
1.510
|
Nettowinst (verlies)
1 |
603,5
|
805,1
|
928,7
|
976
|
802,7
|
1.060
|
1.217
|
Nettomarge
|
12,48%
|
15,22%
|
15,52%
|
14,18%
|
11,8%
|
13,75%
|
14,09%
|
WPA
2 |
1,192
|
1,597
|
1,803
|
1,910
|
1,578
|
2,092
|
2,401
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.321
|
278,6
|
833
|
960
|
FCF-marge
|
-
|
-
|
-
|
19,2%
|
4,09%
|
10,81%
|
11,12%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
102,83%
|
25,9%
|
63,61%
|
62,14%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
135,39%
|
34,7%
|
78,59%
|
78,88%
|
Dividend per aandeel
2 |
0,7000
|
0,8000
|
0,8500
|
1,000
|
1,000
|
1,020
|
1,136
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.502
|
2.103
|
1.432
|
1.246
|
1.705
|
2.500
|
1.336
|
1.350
|
1.793
|
2.327
|
1.627
|
1.312
|
1.911
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
298,8
|
346,3
|
253,2
|
158,2
|
298,7
|
411,1
|
184,7
|
78,34
|
265,2
|
368
|
-
|
-
|
-
|
-
|
Operationele Marge
|
19,9%
|
16,47%
|
17,68%
|
12,7%
|
17,52%
|
16,44%
|
13,83%
|
5,8%
|
14,8%
|
15,81%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
361,7
|
270,4
|
201,9
|
310,4
|
438
|
-
|
111,1
|
272,2
|
390,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
267
|
334,4
|
207,8
|
143,2
|
275,7
|
349,3
|
-
|
89,54
|
238,4
|
296,9
|
-
|
-
|
-
|
-
|
Nettomarge
|
17,78%
|
15,9%
|
14,51%
|
11,49%
|
16,17%
|
13,97%
|
-
|
6,63%
|
13,3%
|
12,76%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,5200
|
0,6200
|
0,4076
|
0,2800
|
0,5500
|
0,6700
|
0,3514
|
0,1800
|
0,4700
|
0,5800
|
0,4200
|
0,3000
|
0,5200
|
-
|
Dividend per aandeel
2 |
-
|
0,8500
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,389
|
Datum van publicatie
|
28/10/21
|
22/02/22
|
27/04/22
|
18/08/22
|
26/10/22
|
24/02/23
|
25/04/23
|
24/08/23
|
26/10/23
|
27/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
49,3
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
192
|
1.539
|
2.507
|
2.669
|
2.892
|
Hefboom (schuld/ebitda)
|
-
|
0,0466
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.321
|
279
|
833
|
960
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
20,1%
|
20,2%
|
19,6%
|
14,8%
|
16,6%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
11,5%
|
12,6%
|
12,4%
|
11,8%
|
8,58%
|
11,1%
|
11,7%
|
Totale activa
1 |
5.268
|
6.405
|
7.510
|
8.285
|
9.352
|
9.531
|
10.405
|
Nettoactief per aandeel
2 |
7,210
|
8,090
|
9,250
|
10,20
|
10,70
|
13,00
|
14,10
|
Cashflow per aandeel
2 |
1,270
|
1,180
|
2,650
|
3,020
|
0,8300
|
2,240
|
2,210
|
Capex
1 |
168
|
207
|
173
|
211
|
141
|
191
|
187
|
Capex/omzet
|
3,47%
|
3,92%
|
2,9%
|
3,06%
|
2,07%
|
2,48%
|
2,16%
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
Laatste slotkoers
35,3
CNY Gemiddelde koersdoel
42,1
CNY Spread / Gemiddelde doel +19,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,38% | 2,46 mld. | | -18,23% | 2,65 mld. | | +6,12% | 1,98 mld. | | -23,74% | 1,63 mld. | | +14,59% | 1,51 mld. | | +16,04% | 1,05 mld. | | +22,09% | 922 mln. | | -33,23% | 367 mln. | | -2,58% | 342 mln. | | +25,30% | 314 mln. |
Snack Food & Non-chocolate Snoepgoed
|