Beurs gesloten -
Toronto S.E.
22:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,29
CAD
|
+4,62%
|
|
+3,45%
|
+9,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.021
|
541,4
|
770,4
|
1.035
|
996,2
|
1.089
|
-
|
-
|
Bedrijfswaarde
1 |
2.361
|
1.913
|
1.948
|
1.990
|
1.827
|
1.946
|
1.894
|
1.089
|
K/w-verhouding
|
-10,2
x
|
-3,22
x
|
-3,2
x
|
9,06
x
|
5,61
x
|
9,75
x
|
11,1
x
|
-
|
Dividendrendement
|
10,9%
|
12%
|
8,11%
|
6,69%
|
7,04%
|
7,05%
|
7,1%
|
6,46%
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,39
x
|
0,56
x
|
0,57
x
|
0,54
x
|
0,62
x
|
0,61
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,39
x
|
1,42
x
|
1,1
x
|
0,99
x
|
1,11
x
|
1,06
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
7,99
x
|
7,21
x
|
6,95
x
|
4,62
x
|
3,63
x
|
4,53
x
|
4,48
x
|
2,49
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
10,3
x
|
14,7
x
|
7,84
x
|
7,77
x
|
16,5
x
|
11,7
x
|
-
|
FCF Yield
|
5,59%
|
9,66%
|
6,82%
|
12,8%
|
12,9%
|
6,04%
|
8,54%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
92.596
|
92.869
|
104.109
|
115.431
|
116.921
|
117.173
|
-
|
-
|
Referentieprijs
2 |
11,03
|
5,830
|
7,400
|
8,970
|
8,520
|
9,290
|
9,290
|
9,290
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
22/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.533
|
1.380
|
1.369
|
1.813
|
1.847
|
1.753
|
1.788
|
1.862
|
EBITDA
1 |
295,6
|
265,3
|
280,4
|
430,9
|
502,6
|
429,3
|
422,5
|
437,9
|
Bedrijfsresultaat (EBIT)
1 |
-35,46
|
11,36
|
40,76
|
213,9
|
285,1
|
217,4
|
213,7
|
219,9
|
Operationele Marge
|
-2,31%
|
0,82%
|
2,98%
|
11,8%
|
15,44%
|
12,4%
|
11,95%
|
11,81%
|
Resultaat voor belastingen (EBT)
1 |
-123,9
|
-214,9
|
-220,2
|
169,2
|
291,4
|
168
|
140
|
-
|
Nettowinst (verlies)
1 |
-99,65
|
-167,5
|
-235,2
|
109,1
|
249,3
|
128,2
|
116,6
|
129,5
|
Nettomarge
|
-6,5%
|
-12,14%
|
-17,18%
|
6,02%
|
13,5%
|
7,31%
|
6,52%
|
6,96%
|
WPA
2 |
-1,080
|
-1,810
|
-2,310
|
0,9900
|
1,520
|
0,9525
|
0,8400
|
-
|
Free Cash Flow
1 |
132,1
|
184,9
|
132,9
|
253,8
|
235,1
|
117,6
|
161,8
|
-
|
FCF-marge
|
8,62%
|
13,4%
|
9,7%
|
13,99%
|
12,73%
|
6,71%
|
9,05%
|
-
|
Kasstroomconversie (ebitda)
|
44,69%
|
69,69%
|
47,4%
|
58,89%
|
46,77%
|
27,39%
|
38,29%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
232,55%
|
94,28%
|
91,76%
|
138,7%
|
-
|
Dividend per aandeel
2 |
1,200
|
0,7000
|
0,6000
|
0,6000
|
0,6000
|
0,6551
|
0,6600
|
0,6000
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
22/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
354,8
|
390,3
|
446,4
|
519,9
|
456,7
|
471,2
|
470
|
483,5
|
422
|
418,2
|
436,2
|
471,3
|
429,9
|
-
|
-
|
EBITDA
1 |
92,54
|
107,8
|
81,73
|
137,1
|
104,2
|
131,7
|
144,2
|
142,1
|
84,65
|
109,9
|
95,11
|
121,8
|
102,6
|
98
|
107
|
Bedrijfsresultaat (EBIT)
1 |
32,47
|
55,63
|
28,5
|
-
|
-
|
80,67
|
91
|
85,02
|
27,22
|
59,84
|
39,3
|
72,3
|
39,8
|
-
|
-
|
Operationele Marge
|
9,15%
|
14,25%
|
6,38%
|
-
|
-
|
17,12%
|
19,36%
|
17,58%
|
6,45%
|
14,31%
|
9,01%
|
15,34%
|
9,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-281,9
|
28,5
|
31,55
|
88,21
|
20,92
|
93,41
|
88,71
|
87,45
|
21,8
|
54,2
|
29
|
45
|
40
|
-
|
-
|
Nettowinst (verlies)
1 |
-180,5
|
10,69
|
34,84
|
75,34
|
-11,75
|
79,5
|
87,32
|
70,78
|
11,68
|
41,96
|
21
|
37,1
|
27,35
|
-
|
-
|
Nettomarge
|
-50,89%
|
2,74%
|
7,8%
|
14,49%
|
-2,57%
|
16,87%
|
18,58%
|
14,64%
|
2,77%
|
10,03%
|
4,81%
|
7,87%
|
6,36%
|
-
|
-
|
WPA
2 |
-1,770
|
0,1000
|
0,1800
|
0,3800
|
0,1500
|
0,3200
|
0,5700
|
0,4100
|
0,2200
|
0,2500
|
0,1400
|
0,3267
|
0,1633
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
-
|
0,1700
|
0,1700
|
0,1700
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
9/05/22
|
10/08/22
|
7/11/22
|
22/02/23
|
10/05/23
|
14/08/23
|
14/11/23
|
20/02/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.340
|
1.372
|
1.178
|
955
|
830
|
857
|
805
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,532
x
|
5,171
x
|
4,201
x
|
2,215
x
|
1,652
x
|
1,996
x
|
1,905
x
|
-
|
Free Cash Flow
1 |
132
|
185
|
133
|
254
|
235
|
118
|
162
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-24,5%
|
-47,7%
|
23,1%
|
-
|
17%
|
14%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-6,34%
|
-10,3%
|
5,19%
|
-
|
6%
|
5%
|
-
|
Totale activa
1 |
-
|
2.640
|
2.275
|
2.103
|
-
|
2.136
|
2.333
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,510
|
2,830
|
2,150
|
2,870
|
2,540
|
1,950
|
1,830
|
-
|
Capex
1 |
96,3
|
77,1
|
86,1
|
115
|
166
|
172
|
131
|
145
|
Capex/omzet
|
6,28%
|
5,59%
|
6,29%
|
6,37%
|
9,01%
|
9,82%
|
7,31%
|
7,79%
|
Datum van publicatie
|
20/02/20
|
23/02/21
|
22/02/22
|
22/02/23
|
20/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,29
CAD Gemiddelde koersdoel
12,36
CAD Spread / Gemiddelde doel +33,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,04% | 795 mln. | | -10,90% | 58,78 mld. | | +63,81% | 45,23 mld. | | +9,40% | 36,34 mld. | | -0,03% | 30,95 mld. | | +7,25% | 19,3 mld. | | +15,10% | 17,12 mld. | | +4,25% | 13,31 mld. | | -7,05% | 12,68 mld. | | -23,61% | 12,44 mld. |
Chemische grondstoffen - Andere
|