slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,14
CNY
|
+3,91%
|
|
-0,88%
|
+36,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.823
|
29.801
|
24.172
|
30.034
|
23.311
|
31.557
|
-
|
-
|
Bedrijfswaarde
1 |
7.823
|
29.801
|
24.172
|
30.034
|
23.311
|
31.557
|
31.557
|
31.557
|
K/w-verhouding
|
38,7
x
|
38,1
x
|
42,6
x
|
66,9
x
|
28,6
x
|
22,9
x
|
18,8
x
|
16
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,36%
|
0,44%
|
0,55%
|
0,65%
|
Marktkapitalisatie/omzet
|
1,29
x
|
6,54
x
|
-
|
4,79
x
|
3,23
x
|
3,51
x
|
3,15
x
|
2,71
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
6,54
x
|
-
|
4,79
x
|
3,23
x
|
3,51
x
|
3,15
x
|
2,71
x
|
Bedrijfswaarde/EBITDA
|
-
|
18
x
|
-
|
12,7
x
|
8,72
x
|
7,81
x
|
6,95
x
|
6,21
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-36,9
x
|
48,5
x
|
16,9
x
|
14,2
x
|
10,2
x
|
FCF Yield
|
-
|
-
|
-
|
-2,71%
|
2,06%
|
5,9%
|
7,06%
|
9,85%
|
Price to Book
|
-
|
7,29
x
|
-
|
5,79
x
|
3,79
x
|
4,25
x
|
3,58
x
|
2,91
x
|
Aantal aandelen (in duizenden)
|
1.555.169
|
1.663.911
|
1.622.314
|
1.663.911
|
1.663.911
|
1.648.729
|
-
|
-
|
Referentieprijs
2 |
5,030
|
17,91
|
14,90
|
18,05
|
14,01
|
19,14
|
19,14
|
19,14
|
Datum van publicatie
|
29/04/20
|
19/03/21
|
29/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.068
|
4.558
|
-
|
6.267
|
7.221
|
8.999
|
10.021
|
11.638
|
EBITDA
1 |
-
|
1.651
|
-
|
2.356
|
2.673
|
4.039
|
4.542
|
5.084
|
Bedrijfsresultaat (EBIT)
1 |
374,3
|
1.016
|
-
|
852,3
|
1.208
|
2.210
|
2.738
|
3.218
|
Operationele Marge
|
6,17%
|
22,28%
|
-
|
13,6%
|
16,73%
|
24,56%
|
27,32%
|
27,65%
|
Resultaat voor belastingen (EBT)
1 |
302,3
|
1.006
|
-
|
822,2
|
1.206
|
2.202
|
2.729
|
3.213
|
Nettowinst (verlies)
1 |
188
|
784
|
582,6
|
451,1
|
803,9
|
1.392
|
1.690
|
1.994
|
Nettomarge
|
3,1%
|
17,2%
|
-
|
7,2%
|
11,13%
|
15,46%
|
16,87%
|
17,13%
|
WPA
2 |
0,1300
|
0,4700
|
0,3500
|
0,2700
|
0,4900
|
0,8367
|
1,016
|
1,197
|
Free Cash Flow
1 |
-
|
-
|
-
|
-813,5
|
481
|
1.862
|
2.227
|
3.108
|
FCF-marge
|
-
|
-
|
-
|
-12,98%
|
6,66%
|
20,69%
|
22,22%
|
26,71%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
18%
|
46,1%
|
49,03%
|
61,13%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
59,83%
|
133,81%
|
131,76%
|
155,91%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,0500
|
0,0850
|
0,1050
|
0,1250
|
Datum van publicatie
|
29/04/20
|
19/03/21
|
29/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.791
|
1.587
|
1.785
|
-
|
2.159
|
1.998
|
2.093
|
1.920
|
2.405
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-14,77
|
-
|
-
|
-
|
207,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-0,0100
|
-
|
-
|
-
|
0,1300
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/22
|
30/03/23
|
28/04/23
|
18/08/23
|
30/10/23
|
29/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-813
|
481
|
1.862
|
2.227
|
3.108
|
ROE (netto-inkomsten/eigen vermogen)
|
6,4%
|
22,8%
|
-
|
9,36%
|
14,6%
|
18,7%
|
17,9%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,5%
|
-
|
2,57%
|
-
|
7,01%
|
7,29%
|
7,96%
|
Totale activa
1 |
-
|
7.500
|
-
|
17.544
|
-
|
19.862
|
23.190
|
25.033
|
Nettoactief per aandeel
2 |
-
|
2,460
|
-
|
3,120
|
3,700
|
4,500
|
5,350
|
6,570
|
Cashflow per aandeel
2 |
0,3000
|
0,6400
|
-
|
0,6600
|
1,320
|
1,980
|
2,130
|
2,550
|
Capex
1 |
-
|
967
|
-
|
1.904
|
1.722
|
1.701
|
1.727
|
1.540
|
Capex/omzet
|
-
|
21,21%
|
-
|
30,38%
|
23,85%
|
18,9%
|
17,23%
|
13,23%
|
Datum van publicatie
|
29/04/20
|
19/03/21
|
29/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
19,14
CNY Gemiddelde koersdoel
24,89
CNY Spread / Gemiddelde doel +30,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,62% | 4,35 mld. | | +3,24% | 49,27 mld. | | +19,45% | 32,63 mld. | | -2,42% | 29,96 mld. | | +12,88% | 24,43 mld. | | +10,62% | 11,31 mld. | | +27,61% | 9,95 mld. | | -.--% | 8,61 mld. | | +14,84% | 8,27 mld. | | +2,99% | 8,19 mld. |
Goudwinning
|