Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,107
HKD
|
+9,18%
|
|
+7,00%
|
-46,50%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
9.564
|
11.686
|
30.535
|
17.153
|
3.407
|
2.834
|
Bedrijfswaarde
1 |
27.926
|
34.440
|
68.941
|
80.531
|
110.707
|
109.545
|
K/w-verhouding
|
5,83
x
|
4,85
x
|
7,27
x
|
2,9
x
|
-0,09
x
|
-0,36
x
|
Dividendrendement
|
7%
|
8,25%
|
4,85%
|
10,4%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,38
x
|
0,6
x
|
0,25
x
|
0,07
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,11
x
|
1,36
x
|
1,19
x
|
2,21
x
|
5,85
x
|
Bedrijfswaarde/EBITDA
|
8,12
x
|
5,23
x
|
6,49
x
|
7,64
x
|
-6,16
x
|
-45,5
x
|
Bedrijfswaarde/FCF
|
-1,56
x
|
16,9
x
|
-11,2
x
|
-2,75
x
|
-71,2
x
|
22,4
x
|
FCF Yield
|
-64,1%
|
5,91%
|
-8,93%
|
-36,4%
|
-1,4%
|
4,46%
|
Price to Book
|
0,94
x
|
0,98
x
|
2,03
x
|
0,92
x
|
-0,22
x
|
-0,12
x
|
Aantal aandelen (in duizenden)
|
2.676.571
|
2.677.883
|
2.690.383
|
2.702.883
|
2.965.571
|
2.965.571
|
Referentieprijs
2 |
3,573
|
4,364
|
11,35
|
6,346
|
1,149
|
0,9555
|
Datum van publicatie
|
9/04/18
|
17/04/19
|
20/04/20
|
22/04/21
|
27/07/23
|
27/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
19.115
|
31.006
|
50.531
|
67.794
|
50.022
|
18.711
|
EBITDA
1 |
3.440
|
6.585
|
10.620
|
10.535
|
-17.965
|
-2.406
|
Bedrijfsresultaat (EBIT)
1 |
3.386
|
6.466
|
10.448
|
10.220
|
-18.392
|
-2.747
|
Operationele Marge
|
17,71%
|
20,85%
|
20,68%
|
15,08%
|
-36,77%
|
-14,68%
|
Resultaat voor belastingen (EBT)
1 |
3.626
|
6.954
|
10.589
|
13.609
|
-36.237
|
-8.072
|
Nettowinst (verlies)
1 |
1.640
|
2.409
|
4.201
|
5.908
|
-33.075
|
-7.843
|
Nettomarge
|
8,58%
|
7,77%
|
8,31%
|
8,71%
|
-66,12%
|
-41,92%
|
WPA
2 |
0,6128
|
0,8990
|
1,562
|
2,187
|
-12,14
|
-2,645
|
Free Cash Flow
1 |
-17.907
|
2.035
|
-6.153
|
-29.297
|
-1.555
|
4.889
|
FCF-marge
|
-93,68%
|
6,56%
|
-12,18%
|
-43,22%
|
-3,11%
|
26,13%
|
Kasstroomconversie (ebitda)
|
-
|
30,9%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
84,49%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,3600
|
0,5500
|
0,6600
|
-
|
-
|
Datum van publicatie
|
9/04/18
|
17/04/19
|
20/04/20
|
22/04/21
|
27/07/23
|
27/07/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
18.363
|
22.753
|
38.406
|
63.378
|
107.300
|
106.711
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,338
x
|
3,455
x
|
3,616
x
|
6,016
x
|
-5,973
x
|
-44,36
x
|
Free Cash Flow
1 |
-17.907
|
2.035
|
-6.153
|
-29.297
|
-1.555
|
4.889
|
ROE (netto-inkomsten/eigen vermogen)
|
9,35%
|
10,2%
|
15,4%
|
15,5%
|
-152%
|
67,5%
|
ROA (netto-inkomsten/totale activa)
|
2,2%
|
2,57%
|
2,73%
|
2,08%
|
-3,92%
|
-0,69%
|
Totale activa
1 |
74.488
|
93.785
|
153.982
|
284.660
|
844.645
|
1.132.721
|
Nettoactief per aandeel
2 |
3,790
|
4,430
|
5,590
|
6,860
|
-5,230
|
-7,660
|
Cashflow per aandeel
2 |
9,250
|
13,40
|
21,60
|
19,40
|
3,120
|
1,720
|
Capex
1 |
403
|
453
|
1.286
|
303
|
1.393
|
123
|
Capex/omzet
|
2,11%
|
1,46%
|
2,54%
|
0,45%
|
2,79%
|
0,66%
|
Datum van publicatie
|
9/04/18
|
17/04/19
|
20/04/20
|
22/04/21
|
27/07/23
|
27/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -46,50% | 50,12 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|