Beurs gesloten -
Deutsche Boerse AG
16:40:40 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,6558
EUR
|
-0,64%
|
|
-0,03%
|
+25,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.515.310
|
1.252.050
|
1.114.060
|
1.092.231
|
1.078.642
|
1.331.381
|
-
|
-
|
Bedrijfswaarde
1 |
1.515.310
|
1.252.050
|
1.114.060
|
1.092.231
|
1.078.642
|
1.331.381
|
1.331.381
|
1.331.381
|
K/w-verhouding
|
5,73
x
|
4,68
x
|
3,7
x
|
3,37
x
|
3,23
x
|
4
x
|
3,88
x
|
3,68
x
|
Dividendrendement
|
5,32%
|
6,58%
|
8,27%
|
9,01%
|
9,46%
|
7,61%
|
7,82%
|
8,19%
|
Marktkapitalisatie/omzet
|
2,15
x
|
1,66
x
|
1,46
x
|
1,44
x
|
1,45
x
|
1,79
x
|
1,7
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
2,15
x
|
1,66
x
|
1,46
x
|
1,44
x
|
1,45
x
|
1,79
x
|
1,7
x
|
1,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,68
x
|
0,55
x
|
0,44
x
|
0,4
x
|
0,36
x
|
0,41
x
|
0,38
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
250.010.977
|
250.010.977
|
250.010.977
|
250.010.977
|
250.010.977
|
250.010.977
|
-
|
-
|
Referentieprijs
2 |
6,014
|
4,957
|
4,400
|
4,319
|
4,226
|
5,250
|
5,250
|
5,250
|
Datum van publicatie
|
29/03/20
|
26/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
705.629
|
755.858
|
764.706
|
758.155
|
745.615
|
733.559
|
782.862
|
826.303
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
326.954
|
337.246
|
545.524
|
537.035
|
525.463
|
519.293
|
550.576
|
587.321
|
Operationele Marge
|
46,34%
|
44,62%
|
71,34%
|
70,83%
|
70,47%
|
70,79%
|
70,33%
|
71,08%
|
Resultaat voor belastingen (EBT)
1 |
326.597
|
336.616
|
378.412
|
382.017
|
389.377
|
390.433
|
407.379
|
426.034
|
Nettowinst (verlies)
1 |
266.733
|
271.050
|
302.513
|
319.323
|
327.543
|
329.049
|
340.957
|
357.383
|
Nettomarge
|
37,8%
|
35,86%
|
39,56%
|
42,12%
|
43,93%
|
44,86%
|
43,55%
|
43,25%
|
WPA
2 |
1,050
|
1,060
|
1,190
|
1,280
|
1,310
|
1,312
|
1,354
|
1,426
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3200
|
0,3260
|
0,3640
|
0,3890
|
0,4000
|
0,3995
|
0,4107
|
0,4299
|
Datum van publicatie
|
29/03/20
|
26/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q4
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
333.614
|
359.924
|
192.167
|
192.495
|
394.434
|
181.190
|
187.207
|
388.155
|
182.471
|
174.989
|
-
|
195.284
|
182.703
|
-
|
179.751
|
172.454
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
224.031
|
280.339
|
-
|
145.751
|
303.454
|
101.931
|
136.761
|
292.632
|
132.087
|
101.208
|
-
|
150.499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
67,15%
|
77,89%
|
-
|
75,72%
|
76,93%
|
56,26%
|
73,05%
|
75,39%
|
72,39%
|
57,84%
|
-
|
77,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
135.417
|
168.773
|
-
|
-
|
-
|
88.909
|
92.559
|
197.264
|
-
|
-
|
-
|
102.307
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
112.543
|
137.626
|
-
|
-
|
-
|
72.041
|
78.148
|
167.295
|
88.110
|
-
|
-
|
86.817
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
33,73%
|
38,24%
|
-
|
-
|
-
|
39,76%
|
41,74%
|
43,1%
|
48,29%
|
-
|
-
|
44,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,2900
|
0,3200
|
0,6700
|
-
|
-
|
0,6400
|
0,3500
|
-
|
0,6600
|
-
|
-
|
0,6600
|
0,6800
|
0,7000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/20
|
30/08/20
|
29/03/22
|
30/08/22
|
30/08/22
|
29/03/23
|
23/08/23
|
23/08/23
|
26/10/23
|
28/03/24
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
12,1%
|
12,2%
|
12,3%
|
11,6%
|
10,7%
|
10,5%
|
9,99%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
1,01%
|
1,04%
|
1%
|
0,91%
|
0,82%
|
0,81%
|
0,75%
|
Totale activa
1 |
24.336.953
|
26.783.597
|
29.087.788
|
31.932.300
|
35.993.736
|
40.220.111
|
42.021.836
|
47.341.775
|
Nettoactief per aandeel
2 |
8,860
|
9,060
|
9,950
|
10,90
|
11,80
|
12,80
|
13,90
|
14,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/20
|
26/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,25
CNY Gemiddelde koersdoel
6,104
CNY Spread / Gemiddelde doel +16,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,55% | 574 mld. | | +18,15% | 311 mld. | | +15,71% | 254 mld. | | +18,57% | 203 mld. | | +27,18% | 172 mld. | | +9,30% | 163 mld. | | +9,22% | 150 mld. | | -7,95% | 143 mld. | | +12,30% | 138 mld. |
Banken - Andere
|