Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,33
HKD
|
+3,10%
|
|
+4,95%
|
-13,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
31.956
|
34.438
|
8.647
|
11.975
|
4.699
|
4.699
|
-
|
Bedrijfswaarde
1 |
26.182
|
30.157
|
5.373
|
11.975
|
5.307
|
1.807
|
1.758
|
K/w-verhouding
|
36,6
x
|
139
x
|
29,9
x
|
32,4
x
|
20
x
|
12,7
x
|
7,87
x
|
Dividendrendement
|
1,27%
|
1,44%
|
5,04%
|
3,7%
|
6,37%
|
6,05%
|
10%
|
Marktkapitalisatie/omzet
|
8,18
x
|
9,44
x
|
2,09
x
|
3,14
x
|
1,33
x
|
1,08
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
8,18
x
|
9,44
x
|
2,09
x
|
3,14
x
|
1,33
x
|
1,08
x
|
0,95
x
|
Bedrijfswaarde/EBITDA
|
20,6
x
|
29,4
x
|
7,38
x
|
10,1
x
|
4,67
x
|
3,37
x
|
2,77
x
|
Bedrijfswaarde/FCF
|
26,1
x
|
44,2
x
|
40,3
x
|
83,8
x
|
-36,4
x
|
-
|
-
|
FCF Yield
|
3,83%
|
2,26%
|
2,48%
|
1,19%
|
-2,75%
|
-
|
-
|
Price to Book
|
5,35
x
|
5,94
x
|
1,51
x
|
2,07
x
|
0,76
x
|
0,81
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
2.191.092
|
2.195.104
|
2.174.682
|
2.176.466
|
2.178.851
|
2.178.851
|
-
|
Referentieprijs
2 |
16,32
|
18,64
|
4,880
|
6,230
|
2,330
|
2,330
|
2,330
|
Datum van publicatie
|
30/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.265
|
3.905
|
3.649
|
4.140
|
3.819
|
3.979
|
4.355
|
4.972
|
EBITDA
1 |
-
|
1.549
|
1.173
|
1.172
|
1.189
|
1.136
|
1.393
|
1.698
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.006
|
570
|
551,3
|
411
|
324,7
|
521,4
|
866,1
|
Operationele Marge
|
-
|
25,75%
|
15,62%
|
13,32%
|
10,76%
|
8,16%
|
11,97%
|
17,42%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.070
|
443,7
|
468,8
|
498
|
368
|
479,4
|
775,2
|
Nettowinst (verlies)
1 |
-
|
847,8
|
257,6
|
302,2
|
366,6
|
272,6
|
372,4
|
578,4
|
Nettomarge
|
-
|
21,71%
|
7,06%
|
7,3%
|
9,6%
|
6,85%
|
8,55%
|
11,63%
|
WPA
2 |
-
|
0,4461
|
0,1339
|
0,1632
|
0,1921
|
0,1339
|
0,1840
|
0,2960
|
Free Cash Flow
1 |
-
|
1.225
|
779,4
|
214,8
|
142,8
|
-129
|
-
|
-
|
FCF-marge
|
-
|
31,36%
|
21,36%
|
5,19%
|
3,74%
|
-3,05%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
79,07%
|
66,43%
|
18,33%
|
12,02%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
144,46%
|
302,56%
|
71,08%
|
38,97%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2075
|
0,2682
|
0,2457
|
0,2302
|
0,1483
|
0,1410
|
0,2330
|
Datum van publicatie
|
26/05/19
|
30/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.821
|
1.517
|
2.001
|
1.879
|
1.940
|
-
|
2.026
|
2.129
|
2.168
|
2.385
|
2.397
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
766,8
|
640,1
|
907,1
|
748,7
|
Bedrijfsresultaat (EBIT)
|
507,4
|
-
|
376,3
|
408,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
27,86%
|
-
|
18,81%
|
21,74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
445,6
|
-
|
-
|
326
|
172,1
|
-
|
93,05
|
345
|
218,3
|
453,9
|
295,5
|
Nettowinst (verlies)
1 |
312,5
|
243
|
-
|
236,1
|
130,5
|
203,8
|
68,79
|
258,7
|
163,7
|
340,4
|
221,6
|
Nettomarge
|
17,16%
|
16,02%
|
-
|
12,57%
|
6,73%
|
-
|
3,4%
|
12,15%
|
7,55%
|
14,27%
|
9,25%
|
WPA
|
-
|
-
|
-
|
-
|
0,0685
|
0,0986
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/19
|
19/08/20
|
25/08/21
|
24/08/22
|
23/03/23
|
12/09/23
|
27/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
5.775
|
4.281
|
3.275
|
-
|
-
|
2.893
|
2.942
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.225
|
779
|
215
|
143
|
-129
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
25,7%
|
4,24%
|
5,13%
|
6,41%
|
6,95%
|
6,61%
|
8,62%
|
ROA (netto-inkomsten/totale activa)
|
-
|
14,4%
|
2,64%
|
3,11%
|
3,84%
|
3,95%
|
4%
|
4,81%
|
Totale activa
1 |
-
|
5.885
|
9.750
|
9.728
|
9.555
|
10.714
|
9.317
|
12.025
|
Nettoactief per aandeel
2 |
-
|
3,050
|
3,140
|
3,240
|
3,020
|
3,050
|
2,860
|
3,170
|
Cashflow per aandeel
2 |
-
|
0,8400
|
0,5900
|
0,5300
|
0,3200
|
0,6200
|
0,9000
|
0,9100
|
Capex
1 |
-
|
371
|
332
|
763
|
479
|
1.141
|
953
|
945
|
Capex/omzet
|
-
|
9,51%
|
9,11%
|
18,43%
|
12,54%
|
27%
|
21,88%
|
19%
|
Datum van publicatie
|
26/05/19
|
30/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
Laatste slotkoers
2,33
HKD Gemiddelde koersdoel
4,295
HKD Spread / Gemiddelde doel +84,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,06% | 649 mln. | | -20,52% | 2,89 mld. | | -37,25% | 2,18 mld. | | +28,93% | 1,75 mld. | | -18,19% | 1,61 mld. | | +39,56% | 877 mln. | | +17,55% | 837 mln. | | +21,41% | 817 mln. | | -.--% | 813 mln. | | -1,11% | 797 mln. |
beroepsopleidingen
|