Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,79
HKD
|
+1,28%
|
|
+2,60%
|
+1,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.219
|
18.950
|
98.508
|
81.590
|
74.757
|
78.765
|
-
|
-
|
Bedrijfswaarde
1 |
85.755
|
83.447
|
98.508
|
81.590
|
74.757
|
78.765
|
78.765
|
78.765
|
K/w-verhouding
|
4,94
x
|
4,17
x
|
5,66
x
|
4,46
x
|
3,94
x
|
3,66
x
|
2,93
x
|
-
|
Dividendrendement
|
3,64%
|
3,56%
|
2,09%
|
3,14%
|
-
|
1,37%
|
1,37%
|
-
|
Marktkapitalisatie/omzet
|
0,1
x
|
0,07
x
|
0,31
x
|
0,22
x
|
0,18
x
|
0,18
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,1
x
|
0,07
x
|
0,31
x
|
0,22
x
|
0,18
x
|
0,18
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
1,54
x
|
0,96
x
|
5,07
x
|
4,1
x
|
3,57
x
|
2,28
x
|
2,15
x
|
1,96
x
|
Bedrijfswaarde/FCF
|
-7.104.464
x
|
-
|
-23.190.081
x
|
-7.255.513
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,31
x
|
0,28
x
|
0,42
x
|
0,34
x
|
-
|
0,26
x
|
0,24
x
|
-
|
Aantal aandelen (in duizenden)
|
30.020.396
|
30.020.396
|
41.691.164
|
41.691.164
|
41.691.164
|
41.691.164
|
-
|
-
|
Referentieprijs
2 |
0,8401
|
0,6312
|
1,076
|
0,8037
|
0,7089
|
0,7313
|
0,7313
|
0,7313
|
Datum van publicatie
|
31/03/20
|
19/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
247.291
|
270.328
|
322.319
|
366.393
|
406.032
|
448.266
|
510.763
|
548.553
|
EBITDA
1 |
16.399
|
19.810
|
19.434
|
19.913
|
20.919
|
34.616
|
36.553
|
40.169
|
Bedrijfsresultaat (EBIT)
1 |
12.316
|
15.471
|
14.576
|
13.749
|
14.046
|
15.531
|
17.898
|
18.877
|
Operationele Marge
|
4,98%
|
5,72%
|
4,52%
|
3,75%
|
3,46%
|
3,46%
|
3,5%
|
3,44%
|
Resultaat voor belastingen (EBT)
1 |
13.308
|
12.755
|
13.050
|
13.675
|
14.011
|
15.457
|
17.803
|
18.748
|
Nettowinst (verlies)
1 |
5.072
|
4.517
|
6.504
|
7.809
|
7.986
|
8.824
|
10.134
|
10.667
|
Nettomarge
|
2,05%
|
1,67%
|
2,02%
|
2,13%
|
1,97%
|
1,97%
|
1,98%
|
1,94%
|
WPA
2 |
0,1699
|
0,1513
|
0,1900
|
0,1800
|
0,1800
|
0,2000
|
0,2500
|
-
|
Free Cash Flow
|
-3.550
|
-
|
-4.248
|
-11.245
|
-
|
-
|
-
|
-
|
FCF-marge
|
-1,44%
|
-
|
-1,32%
|
-3,07%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0306
|
0,0225
|
0,0225
|
0,0252
|
-
|
0,0100
|
0,0100
|
-
|
Datum van publicatie
|
31/03/20
|
19/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
60.536
|
64.496
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,691
x
|
3,256
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3.550
|
-
|
-4.248
|
-11.245
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,78%
|
7,14%
|
8%
|
8,46%
|
7,88%
|
7,45%
|
7,37%
|
7,79%
|
ROA (netto-inkomsten/totale activa)
|
1,46%
|
1,01%
|
1,29%
|
1,31%
|
-
|
1%
|
1%
|
1%
|
Totale activa
1 |
347.397
|
448.880
|
502.441
|
596.607
|
-
|
882.368
|
1.013.377
|
1.066.742
|
Nettoactief per aandeel
2 |
2,750
|
2,280
|
2,580
|
2,350
|
-
|
2,790
|
3,030
|
-
|
Cashflow per aandeel
2 |
0,3700
|
0,2200
|
0,2700
|
0,1800
|
-
|
0,2900
|
0,3700
|
-
|
Capex
1 |
14.362
|
18.589
|
13.092
|
19.180
|
30.484
|
42.066
|
30.215
|
23.516
|
Capex/omzet
|
5,81%
|
6,88%
|
4,06%
|
5,23%
|
7,51%
|
9,38%
|
5,92%
|
4,29%
|
Datum van publicatie
|
31/03/20
|
19/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,28% | 10,87 mld. | | +57,87% | 1,91 mld. | | +11,25% | 1,66 mld. | | -35,28% | 1,61 mld. | | -22,12% | 1,56 mld. | | +18,88% | 1,07 mld. | | -10,21% | 715 mln. | | -13,62% | 599 mln. | | -47,02% | 497 mln. | | -25,92% | 415 mln. |
Elektrische bouw
|