slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,56
CNY
|
-0,30%
|
|
-1,65%
|
-8,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.317
|
12.822
|
12.746
|
17.614
|
9.094
|
8.355
|
-
|
-
|
Bedrijfswaarde
1 |
9.133
|
13.464
|
16.767
|
21.100
|
13.601
|
10.462
|
10.090
|
8.355
|
K/w-verhouding
|
14,9
x
|
20,9
x
|
-129
x
|
-7,22
x
|
-9,42
x
|
24,7
x
|
9,84
x
|
6,43
x
|
Dividendrendement
|
0,62%
|
0,48%
|
-
|
-
|
-
|
0,37%
|
0,93%
|
1,52%
|
Marktkapitalisatie/omzet
|
1,35
x
|
2,71
x
|
3,21
x
|
6,66
x
|
1,77
x
|
1,13
x
|
0,88
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,69
x
|
2,85
x
|
4,23
x
|
7,98
x
|
2,64
x
|
1,42
x
|
1,06
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
9,4
x
|
11,6
x
|
134
x
|
-38
x
|
-17,2
x
|
6,6
x
|
4,45
x
|
3,26
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-604.046.132
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2,63
x
|
3,26
x
|
3,52
x
|
4,36
x
|
2,96
x
|
2,46
x
|
1,96
x
|
1,51
x
|
Aantal aandelen (in duizenden)
|
901.125
|
1.013.568
|
1.011.615
|
1.273.611
|
1.273.611
|
1.273.611
|
-
|
-
|
Referentieprijs
2 |
8,120
|
12,65
|
12,60
|
13,83
|
7,140
|
6,560
|
6,560
|
6,560
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
30/03/22
|
28/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.407
|
4.728
|
3.967
|
2.643
|
5.151
|
7.362
|
9.510
|
10.607
|
EBITDA
1 |
972
|
1.162
|
124,7
|
-555
|
-791,1
|
1.586
|
2.267
|
2.565
|
Bedrijfsresultaat (EBIT)
1 |
543,1
|
699
|
-114,8
|
-2.341
|
-1.078
|
395,3
|
1.054
|
1.546
|
Operationele Marge
|
10,04%
|
14,78%
|
-2,89%
|
-88,57%
|
-20,92%
|
5,37%
|
11,08%
|
14,57%
|
Resultaat voor belastingen (EBT)
1 |
583,8
|
721,8
|
-111,6
|
-2.345
|
-1.100
|
376,6
|
978
|
1.548
|
Nettowinst (verlies)
1 |
502,2
|
612,9
|
-98,71
|
-1.974
|
-965
|
322,4
|
832,7
|
1.307
|
Nettomarge
|
9,29%
|
12,96%
|
-2,49%
|
-74,69%
|
-18,73%
|
4,38%
|
8,76%
|
12,32%
|
WPA
2 |
0,5460
|
0,6047
|
-0,0975
|
-1,915
|
-0,7577
|
0,2660
|
0,6664
|
1,020
|
Free Cash Flow
|
-
|
-
|
-
|
-34,93
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-1,32%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0507
|
0,0610
|
-
|
-
|
-
|
0,0240
|
0,0608
|
0,1000
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
30/03/22
|
28/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2022 Q1
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
1.045
|
1.300
|
1.616
|
2.096
|
2.497
|
1.982
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
11,66
|
-453,8
|
-275,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-26,41%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/21
|
28/04/22
|
28/04/23
|
23/04/24
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.815
|
642
|
4.021
|
3.486
|
4.508
|
2.107
|
1.735
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,868
x
|
0,5528
x
|
32,24
x
|
-6,281
x
|
-5,698
x
|
1,328
x
|
0,7654
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-34,9
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
18,3%
|
-2,61%
|
-69,7%
|
-27%
|
9,52%
|
19,6%
|
23,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,75%
|
-0,71%
|
-11,7%
|
-
|
1,63%
|
3,03%
|
4,95%
|
Totale activa
1 |
-
|
10.652
|
13.864
|
16.851
|
-
|
19.741
|
27.526
|
26.397
|
Nettoactief per aandeel
2 |
3,090
|
3,880
|
3,580
|
3,170
|
2,420
|
2,670
|
3,350
|
4,350
|
Cashflow per aandeel
2 |
1,170
|
0,9900
|
0,9000
|
0,2500
|
1,030
|
1,370
|
1,310
|
1,920
|
Capex
1 |
1.079
|
756
|
1.808
|
352
|
541
|
779
|
1.109
|
798
|
Capex/omzet
|
19,95%
|
15,99%
|
45,57%
|
13,3%
|
10,5%
|
10,57%
|
11,66%
|
7,52%
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
30/03/22
|
28/04/23
|
23/04/24
|
-
|
-
|
-
|
Laatste slotkoers
6,56
CNY Gemiddelde koersdoel
8,124
CNY Spread / Gemiddelde doel +23,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,12% | 1,15 mld. | | -9,45% | 15,65 mld. | | +2,58% | 3,75 mld. | | +51,02% | 1,62 mld. | | +2,73% | 1,6 mld. | | +5,49% | 1,29 mld. | | +11,55% | 1,23 mld. | | -32,66% | 1,01 mld. | | -10,06% | 974 mln. | | +2,50% | 578 mln. |
Regionale luchtvaartmaatschappijen
|