Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,75
HKD
|
0,00%
|
|
+7,14%
|
-53,99%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.769
|
8.082
|
10.460
|
7.488
|
5.069
|
2.423
|
Bedrijfswaarde
1 |
11.554
|
5.408
|
6.717
|
4.528
|
4.815
|
4.431
|
K/w-verhouding
|
51,7
x
|
18,4
x
|
12,4
x
|
5,69
x
|
49,9
x
|
25,4
x
|
Dividendrendement
|
1,07%
|
3,62%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,31
x
|
0,83
x
|
0,68
x
|
0,37
x
|
0,24
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
0,56
x
|
0,44
x
|
0,22
x
|
0,23
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
4,38
x
|
3,42
x
|
2,09
x
|
2,5
x
|
2,07
x
|
Bedrijfswaarde/FCF
|
5,31
x
|
1,72
x
|
2,62
x
|
-2,47
x
|
-1,99
x
|
-2,01
x
|
FCF Yield
|
18,8%
|
58,2%
|
38,1%
|
-40,6%
|
-50,2%
|
-49,7%
|
Price to Book
|
1
x
|
0,72
x
|
0,86
x
|
0,56
x
|
0,48
x
|
0,24
x
|
Aantal aandelen (in duizenden)
|
1.635.292
|
1.635.292
|
1.635.292
|
1.635.292
|
1.635.292
|
1.635.292
|
Referentieprijs
2 |
6,586
|
4,942
|
6,397
|
4,579
|
3,100
|
1,482
|
Datum van publicatie
|
26/04/19
|
27/04/20
|
28/04/21
|
14/04/22
|
21/04/23
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.204
|
9.723
|
15.369
|
20.211
|
21.080
|
24.077
|
EBITDA
1 |
956,8
|
1.235
|
1.962
|
2.171
|
1.923
|
2.141
|
Bedrijfsresultaat (EBIT)
1 |
499,3
|
762,1
|
1.546
|
1.761
|
1.515
|
1.611
|
Operationele Marge
|
6,09%
|
7,84%
|
10,06%
|
8,71%
|
7,19%
|
6,69%
|
Resultaat voor belastingen (EBT)
1 |
279,8
|
416,1
|
1.178
|
1.632
|
1.044
|
727,7
|
Nettowinst (verlies)
1 |
208,4
|
438,2
|
840,9
|
1.315
|
101,6
|
95,52
|
Nettomarge
|
2,54%
|
4,51%
|
5,47%
|
6,51%
|
0,48%
|
0,4%
|
WPA
2 |
0,1274
|
0,2680
|
0,5142
|
0,8043
|
0,0621
|
0,0584
|
Free Cash Flow
1 |
2.178
|
3.146
|
2.563
|
-1.836
|
-2.419
|
-2.204
|
FCF-marge
|
26,55%
|
32,36%
|
16,67%
|
-9,09%
|
-11,47%
|
-9,15%
|
Kasstroomconversie (ebitda)
|
227,6%
|
254,82%
|
130,59%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
1.044,95%
|
718,05%
|
304,74%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0703
|
0,1788
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/19
|
27/04/20
|
28/04/21
|
14/04/22
|
21/04/23
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
785
|
-
|
-
|
-
|
-
|
2.009
|
Nettokaspositie
1 |
-
|
2.674
|
3.743
|
2.960
|
255
|
-
|
Hefboom (schuld/ebitda)
|
0,8204
x
|
-
|
-
|
-
|
-
|
0,9383
x
|
Free Cash Flow
1 |
2.178
|
3.146
|
2.563
|
-1.836
|
-2.419
|
-2.204
|
ROE (netto-inkomsten/eigen vermogen)
|
2,46%
|
3,19%
|
7,11%
|
10,6%
|
4,71%
|
4,47%
|
ROA (netto-inkomsten/totale activa)
|
1,15%
|
1,85%
|
3,81%
|
3,97%
|
2,66%
|
2,42%
|
Totale activa
1 |
18.095
|
23.738
|
22.066
|
33.164
|
3.823
|
3.953
|
Nettoactief per aandeel
2 |
6,600
|
6,850
|
7,470
|
8,190
|
6,410
|
6,280
|
Cashflow per aandeel
2 |
1,260
|
1,540
|
1,340
|
2,010
|
2,680
|
3,440
|
Capex
1 |
491
|
525
|
465
|
1.134
|
2.607
|
2.432
|
Capex/omzet
|
5,98%
|
5,4%
|
3,03%
|
5,61%
|
12,37%
|
10,1%
|
Datum van publicatie
|
26/04/19
|
27/04/20
|
28/04/21
|
14/04/22
|
21/04/23
|
23/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -53,99% | 157 mln. | | -14,35% | 26,45 mld. | | +9,03% | 6,8 mld. | | -1,50% | 4,68 mld. | | -7,12% | 3,85 mld. | | +28,18% | 2,5 mld. | | -18,97% | 2,33 mld. | | -27,69% | 1,69 mld. | | +46,53% | 1,59 mld. | | -28,77% | 1,5 mld. |
Windsystemen & -apparatuur
|