Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,52
HKD
|
-4,32%
|
|
+10,57%
|
-16,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.640
|
253.602
|
176.716
|
136.352
|
131.217
|
114.235
|
-
|
-
|
Bedrijfswaarde
1 |
113.839
|
336.214
|
270.887
|
177.374
|
178.421
|
138.717
|
142.096
|
148.295
|
K/w-verhouding
|
13,6
x
|
11
x
|
8,11
x
|
9,01
x
|
9,14
x
|
6,47
x
|
5,33
x
|
3,65
x
|
Dividendrendement
|
-
|
1,02%
|
1,71%
|
1,37%
|
-
|
2,41%
|
3,16%
|
4,72%
|
Marktkapitalisatie/omzet
|
2,61
x
|
7,37
x
|
5,86
x
|
5,23
x
|
3,88
x
|
5,61
x
|
3,21
x
|
3,12
x
|
Bedrijfswaarde/omzet
|
5,06
x
|
9,77
x
|
8,99
x
|
6,8
x
|
5,28
x
|
6,82
x
|
3,99
x
|
4,06
x
|
Bedrijfswaarde/EBITDA
|
18.496.960
x
|
34.496.797
x
|
19.330.793
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,21
x
|
1,19
x
|
1
x
|
0,64
x
|
-
|
0,38
x
|
0,38
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
4.368.668
|
4.827.257
|
4.827.257
|
4.827.257
|
4.827.257
|
4.827.257
|
-
|
-
|
Referentieprijs
2 |
13,42
|
17,67
|
17,52
|
13,16
|
10,42
|
8,806
|
8,806
|
8,806
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.492
|
34.418
|
30.131
|
26.087
|
33.792
|
30.252
|
35.574
|
28.813
|
EBITDA
|
6.154
|
9.746
|
14.013
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.241
|
8.745
|
12.977
|
9.128
|
6.788
|
7.474
|
9.628
|
9.174
|
Operationele Marge
|
23,3%
|
25,41%
|
43,07%
|
34,99%
|
20,09%
|
24,71%
|
27,06%
|
31,84%
|
Resultaat voor belastingen (EBT)
1 |
5.302
|
8.713
|
12.978
|
9.056
|
6.823
|
7.026
|
8.929
|
8.449
|
Nettowinst (verlies)
1 |
4.239
|
7.207
|
10.780
|
7.598
|
6.156
|
6.316
|
7.309
|
7.930
|
Nettomarge
|
18,85%
|
20,94%
|
35,78%
|
29,12%
|
18,22%
|
20,88%
|
20,55%
|
27,52%
|
WPA
2 |
0,9900
|
1,600
|
2,160
|
1,460
|
1,140
|
1,361
|
1,652
|
2,414
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1800
|
0,3000
|
0,1800
|
-
|
0,2124
|
0,2786
|
0,4157
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.254
|
14.044
|
8.445
|
15.670
|
5.071
|
7.060
|
12.132
|
7.262
|
6.694
|
13.956
|
6.209
|
10.385
|
16.594
|
5.045
|
16.326
|
3.874
|
5.087
|
5.087
|
5.290
|
6.814
|
7.098
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
6.846
|
-
|
-
|
4.606
|
-
|
-
|
4.590
|
-
|
1.416
|
4.128
|
1.162
|
1.499
|
1.431
|
1.954
|
2.105
|
2.134
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
43,69%
|
-
|
-
|
37,97%
|
-
|
-
|
32,89%
|
-
|
13,64%
|
24,88%
|
23,03%
|
9,18%
|
36,95%
|
38,41%
|
41,38%
|
40,34%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.171
|
-
|
-
|
-
|
-
|
3.561
|
-
|
1.548
|
1.239
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,89%
|
-
|
-
|
-
|
-
|
21,46%
|
-
|
9,48%
|
31,98%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
17/08/20
|
30/03/22
|
30/03/22
|
29/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
31/03/23
|
31/03/23
|
28/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
55.199
|
82.613
|
94.171
|
41.022
|
47.204
|
24.483
|
27.861
|
34.061
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,969
x
|
8,476
x
|
6,72
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,37%
|
13,5%
|
13,8%
|
8,28%
|
6,43%
|
6,38%
|
6,86%
|
7,7%
|
ROA (netto-inkomsten/totale activa)
|
1,37%
|
1,66%
|
1,85%
|
1,17%
|
-
|
0,95%
|
1%
|
1,27%
|
Totale activa
1 |
310.188
|
433.401
|
584.092
|
649.304
|
-
|
668.316
|
730.888
|
624.404
|
Nettoactief per aandeel
2 |
11,10
|
14,80
|
17,50
|
20,50
|
-
|
23,10
|
23,00
|
26,90
|
Cashflow per aandeel
|
-
|
-7,590
|
0,3900
|
12,00
|
-
|
-
|
-
|
-
|
Capex
|
489
|
429
|
1.058
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
2,17%
|
1,25%
|
3,51%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,806
CNY Gemiddelde koersdoel
12,87
CNY Spread / Gemiddelde doel +46,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,93% | 16,34 mld. | | +10,66% | 148 mld. | | +7,33% | 136 mld. | | +20,06% | 119 mld. | | -6,68% | 36,84 mld. | | +9,49% | 25,54 mld. | | -13,04% | 21,51 mld. | | +18,28% | 20,46 mld. | | +41,13% | 17,33 mld. | | -1,29% | 16,48 mld. |
Investment Banking & Brokerage Services - Andere
|