slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,93
CNY
|
-0,75%
|
|
-4,94%
|
+21,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.175
|
69.906
|
72.857
|
54.883
|
39.351
|
47.757
|
-
|
-
|
Bedrijfswaarde
1 |
49.084
|
79.115
|
82.465
|
64.245
|
50.214
|
58.892
|
60.266
|
58.959
|
K/w-verhouding
|
17,9
x
|
28,9
x
|
12,1
x
|
8,3
x
|
12,9
x
|
18,2
x
|
13
x
|
11,4
x
|
Dividendrendement
|
1,77%
|
1,12%
|
2,64%
|
3,8%
|
2,8%
|
1,96%
|
2,69%
|
3,22%
|
Marktkapitalisatie/omzet
|
3,64
x
|
5,99
x
|
3,7
x
|
2,72
x
|
2,65
x
|
2,9
x
|
2,44
x
|
2,26
x
|
Bedrijfswaarde/omzet
|
4,68
x
|
6,78
x
|
4,18
x
|
3,18
x
|
3,38
x
|
3,58
x
|
3,08
x
|
2,78
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
19,1
x
|
9,04
x
|
6,52
x
|
8,6
x
|
9,7
x
|
8,61
x
|
7,55
x
|
Bedrijfswaarde/FCF
|
-
|
139
x
|
24,3
x
|
35,2
x
|
52,8
x
|
142
x
|
-1.944
x
|
-68,6
x
|
FCF Yield
|
-
|
0,72%
|
4,11%
|
2,84%
|
1,89%
|
0,7%
|
-0,05%
|
-1,46%
|
Price to Book
|
2,44
x
|
4,01
x
|
3,23
x
|
1,99
x
|
1,37
x
|
1,58
x
|
1,42
x
|
1,33
x
|
Aantal aandelen (in duizenden)
|
4.003.140
|
4.003.140
|
4.003.137
|
4.003.137
|
4.003.137
|
4.003.137
|
-
|
-
|
Referentieprijs
2 |
9,536
|
17,46
|
18,20
|
13,71
|
9,830
|
11,93
|
11,93
|
11,93
|
Datum van publicatie
|
22/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.493
|
11.666
|
19.707
|
20.192
|
14.876
|
16.446
|
19.559
|
21.172
|
EBITDA
1 |
3.626
|
4.145
|
9.118
|
9.858
|
5.836
|
6.071
|
7.003
|
7.805
|
Bedrijfsresultaat (EBIT)
1 |
2.524
|
2.871
|
7.311
|
8.124
|
3.776
|
3.255
|
4.626
|
5.315
|
Operationele Marge
|
24,05%
|
24,61%
|
37,1%
|
40,23%
|
25,38%
|
19,79%
|
23,65%
|
25,11%
|
Resultaat voor belastingen (EBT)
1 |
2.537
|
2.854
|
7.303
|
8.039
|
3.708
|
3.247
|
4.578
|
5.302
|
Nettowinst (verlies)
1 |
2.129
|
2.416
|
6.028
|
6.610
|
3.044
|
2.628
|
3.770
|
4.369
|
Nettomarge
|
20,29%
|
20,71%
|
30,59%
|
32,74%
|
20,47%
|
15,98%
|
19,27%
|
20,64%
|
WPA
2 |
0,5318
|
0,6036
|
1,506
|
1,651
|
0,7605
|
0,6570
|
0,9143
|
1,043
|
Free Cash Flow
1 |
-
|
568,4
|
3.387
|
1.823
|
950,4
|
414
|
-31
|
-860
|
FCF-marge
|
-
|
4,87%
|
17,19%
|
9,03%
|
6,39%
|
2,52%
|
-0,16%
|
-4,06%
|
Kasstroomconversie (ebitda)
|
-
|
13,71%
|
37,15%
|
18,49%
|
16,29%
|
6,82%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
23,52%
|
56,19%
|
27,58%
|
31,22%
|
15,76%
|
-
|
-
|
Dividend per aandeel
2 |
0,1688
|
0,1960
|
0,4800
|
0,5210
|
0,2750
|
0,2339
|
0,3204
|
0,3837
|
Datum van publicatie
|
22/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
5.871
|
-
|
-
|
4.193
|
4.090
|
3.671
|
4.158
|
7.830
|
3.596
|
3.450
|
3.382
|
4.104
|
3.703
|
3.810
|
4.554
|
5.159
|
EBITDA
|
-
|
1.954
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.093
|
-
|
-
|
1.670
|
1.285
|
-
|
-
|
-
|
-
|
518,8
|
448,9
|
774,5
|
571,8
|
976,2
|
-
|
-
|
Operationele Marge
|
-
|
35,65%
|
-
|
-
|
39,82%
|
31,41%
|
-
|
-
|
-
|
-
|
15,04%
|
13,27%
|
18,87%
|
15,44%
|
25,62%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.112
|
-
|
-
|
1.664
|
1.244
|
-
|
-
|
-
|
-
|
-
|
449,3
|
879,7
|
661,5
|
1.825
|
-
|
-
|
Nettowinst (verlies)
1 |
762,3
|
1.724
|
-
|
-
|
1.311
|
1.093
|
-
|
1.142
|
2.063
|
610,9
|
-
|
350,3
|
725,1
|
542,7
|
1.499
|
-
|
-
|
Nettomarge
|
-
|
29,37%
|
-
|
-
|
31,27%
|
26,72%
|
-
|
27,46%
|
26,35%
|
16,99%
|
-
|
10,36%
|
17,67%
|
14,65%
|
39,34%
|
-
|
-
|
WPA
2 |
0,1905
|
0,4300
|
0,4587
|
0,5900
|
0,3275
|
0,2700
|
0,2301
|
0,2900
|
-
|
0,1500
|
0,0900
|
0,0875
|
0,1811
|
0,1356
|
0,3744
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,4800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2111
|
-
|
-
|
Datum van publicatie
|
18/08/20
|
18/03/22
|
25/04/22
|
22/08/22
|
21/10/22
|
20/03/23
|
20/04/23
|
17/08/23
|
17/08/23
|
23/10/23
|
19/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.909
|
9.209
|
9.608
|
9.362
|
10.864
|
11.135
|
12.509
|
11.202
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,009
x
|
2,222
x
|
1,054
x
|
0,9497
x
|
1,861
x
|
1,834
x
|
1,786
x
|
1,435
x
|
Free Cash Flow
1 |
-
|
568
|
3.387
|
1.823
|
950
|
414
|
-31
|
-860
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
14,7%
|
30,1%
|
26,5%
|
10,9%
|
8,76%
|
11,1%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
6,66%
|
6,87%
|
15%
|
14,3%
|
-
|
5,03%
|
6,24%
|
7,38%
|
Totale activa
1 |
31.989
|
35.169
|
40.283
|
46.231
|
-
|
52.211
|
60.381
|
59.232
|
Nettoactief per aandeel
2 |
3,910
|
4,360
|
5,640
|
6,890
|
7,150
|
7,550
|
8,410
|
8,960
|
Cashflow per aandeel
2 |
0,6900
|
0,5100
|
1,490
|
1,030
|
0,2200
|
1,500
|
1,390
|
1,890
|
Capex
1 |
4.907
|
1.483
|
2.594
|
2.301
|
-
|
3.208
|
4.169
|
4.027
|
Capex/omzet
|
46,76%
|
12,71%
|
13,16%
|
11,4%
|
-
|
19,5%
|
21,31%
|
19,02%
|
Datum van publicatie
|
22/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
-
|
-
|
-
|
Laatste slotkoers
11,93
CNY Gemiddelde koersdoel
12,49
CNY Spread / Gemiddelde doel +4,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,36% | 6,65 mld. | | +15,63% | 1,56 mld. | | -7,56% | 1,27 mld. | | +18,07% | 1,18 mld. | | +10,93% | 1,1 mld. | | +24,68% | 1,02 mld. | | +6,04% | 754 mln. | | +1,71% | 590 mln. | | -17,65% | 571 mln. | | -2,97% | 510 mln. |
Garen Goederen
|