slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,66
CNY
|
-0,49%
|
|
+7,73%
|
+8,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
869.880
|
906.144
|
705.022
|
859.825
|
659.571
|
710.206
|
-
|
-
|
Bedrijfswaarde
1 |
301.359
|
960.692
|
939.455
|
927.597
|
774.427
|
96.505
|
34.558
|
-33.909
|
K/w-verhouding
|
9,44
x
|
8,13
x
|
5,85
x
|
10,4
x
|
5,64
x
|
6,34
x
|
5,22
x
|
4,66
x
|
Dividendrendement
|
3,77%
|
4,45%
|
6,17%
|
4,14%
|
4,67%
|
5,45%
|
6,38%
|
6,68%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,1
x
|
1,15
x
|
1,41
x
|
1,04
x
|
1,09
x
|
1,04
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
1,16
x
|
1,54
x
|
1,53
x
|
1,23
x
|
0,15
x
|
0,05
x
|
-0,05
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
0,9
x
|
0,62
x
|
0,77
x
|
0,57
x
|
0,54
x
|
0,5
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
-
|
-
|
Referentieprijs
2 |
19,35
|
14,39
|
10,53
|
11,83
|
9,198
|
9,643
|
9,643
|
9,643
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
24/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
745.165
|
824.961
|
611.251
|
607.825
|
632.141
|
653.385
|
684.215
|
697.866
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
59.990
|
54.911
|
40.167
|
23.563
|
36.497
|
32.768
|
34.288
|
35.516
|
Operationele Marge
|
8,05%
|
6,66%
|
6,57%
|
3,88%
|
5,77%
|
5,02%
|
5,01%
|
5,09%
|
Resultaat voor belastingen (EBT)
1 |
59.795
|
54.488
|
50.495
|
24.047
|
11.878
|
59.868
|
53.256
|
58.634
|
Nettowinst (verlies)
1 |
58.287
|
50.268
|
50.921
|
32.082
|
21.110
|
41.758
|
49.349
|
52.902
|
Nettomarge
|
7,82%
|
6,09%
|
8,33%
|
5,28%
|
3,34%
|
6,39%
|
7,21%
|
7,58%
|
WPA
2 |
2,050
|
1,770
|
1,800
|
1,140
|
1,630
|
1,520
|
1,849
|
2,070
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7300
|
0,6400
|
0,6500
|
0,4900
|
0,4300
|
0,5252
|
0,6152
|
0,6442
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
24/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
198.981
|
407.936
|
311.226
|
552.601
|
188.609
|
-
|
-
|
419.636
|
117.043
|
71.146
|
188.189
|
306.537
|
-
|
448.915
|
-
|
183.226
|
-
|
476.785
|
170.180
|
495.982
|
169.789
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
1.747
|
-
|
-
|
24.991
|
-
|
-
|
4.329
|
-
|
-
|
37.538
|
-
|
-
|
-
|
32.032
|
38.370
|
33.241
|
39.974
|
Operationele Marge
|
-
|
-
|
-
|
-
|
0,93%
|
-
|
-
|
5,96%
|
-
|
-
|
2,3%
|
-
|
-
|
8,36%
|
-
|
-
|
-
|
6,72%
|
22,55%
|
6,7%
|
23,54%
|
Resultaat voor belastingen (EBT)
|
-
|
35.564
|
-
|
46.103
|
-
|
-
|
8.704
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
30.535
|
-
|
40.975
|
-
|
15.178
|
10.238
|
25.416
|
5.701
|
965
|
-
|
-
|
18.266
|
36.151
|
53
|
-
|
20.644
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
7,49%
|
-
|
7,41%
|
-
|
-
|
-
|
6,06%
|
4,87%
|
1,36%
|
-
|
-
|
-
|
8,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/20
|
26/08/20
|
25/03/21
|
25/08/21
|
24/03/22
|
27/04/22
|
25/08/22
|
25/08/22
|
27/10/22
|
29/03/23
|
29/03/23
|
23/05/23
|
23/08/23
|
23/08/23
|
26/10/23
|
27/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
54.548
|
234.433
|
67.772
|
114.856
|
-
|
-
|
-
|
Nettokaspositie
1 |
568.521
|
-
|
-
|
-
|
-
|
613.700
|
675.648
|
744.115
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
11,8%
|
11%
|
7,01%
|
4,71%
|
10,1%
|
10,1%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
1,67%
|
1,26%
|
1,11%
|
0,63%
|
0,38%
|
0,72%
|
0,78%
|
0,74%
|
Totale activa
1 |
3.490.240
|
3.989.524
|
4.571.785
|
5.072.253
|
5.569.921
|
5.800.171
|
6.326.168
|
7.132.859
|
Nettoactief per aandeel
2 |
14,30
|
15,90
|
16,90
|
15,40
|
16,30
|
17,80
|
19,40
|
20,60
|
Cashflow per aandeel
|
-
|
10,80
|
10,10
|
12,50
|
-
|
-
|
-
|
-
|
Capex
|
-
|
7.410
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/20
|
25/03/21
|
24/03/22
|
29/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
9,643
CNY Gemiddelde koersdoel
13,3
CNY Spread / Gemiddelde doel +37,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,63% | 95,14 mld. | | -15,06% | 82,75 mld. | | +17,51% | 74,13 mld. | | +8,49% | 30,53 mld. | | +19,49% | 28,31 mld. | | +6,64% | 27,58 mld. | | +0,28% | 17,24 mld. | | -9,75% | 15,04 mld. | | +21,26% | 12,7 mld. |
Levensverzekering
|