Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,285
HKD
|
+3,64%
|
|
+9,62%
|
-3,39%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.738
|
5.348
|
4.707
|
2.958
|
2.383
|
1.315
|
Bedrijfswaarde
1 |
21.031
|
22.300
|
33.653
|
36.477
|
39.324
|
28.693
|
K/w-verhouding
|
3,9
x
|
2,98
x
|
6,71
x
|
5,28
x
|
7,23
x
|
9,86
x
|
Dividendrendement
|
7,25%
|
11,9%
|
5,94%
|
7,63%
|
5,56%
|
4,1%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,27
x
|
0,25
x
|
0,11
x
|
0,08
x
|
0,05
x
|
Bedrijfswaarde/omzet
|
1,76
x
|
1,15
x
|
1,78
x
|
1,41
x
|
1,32
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
5,94
x
|
3,87
x
|
8,33
x
|
9,41
x
|
12,7
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
3,05
x
|
-11,7
x
|
-6,14
x
|
-11,3
x
|
5,3
x
|
14,4
x
|
FCF Yield
|
32,8%
|
-8,55%
|
-16,3%
|
-8,85%
|
18,9%
|
6,96%
|
Price to Book
|
0,58
x
|
0,56
x
|
0,5
x
|
0,3
x
|
0,24
x
|
0,13
x
|
Aantal aandelen (in duizenden)
|
4.905.258
|
4.905.258
|
4.905.258
|
4.905.258
|
4.905.258
|
4.905.258
|
Referentieprijs
2 |
0,9659
|
1,090
|
0,9595
|
0,6030
|
0,4857
|
0,2681
|
Datum van publicatie
|
4/04/19
|
17/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.956
|
19.453
|
18.956
|
25.921
|
29.871
|
28.801
|
EBITDA
1 |
3.542
|
5.758
|
4.040
|
3.875
|
3.096
|
2.843
|
Bedrijfsresultaat (EBIT)
1 |
3.477
|
5.576
|
3.843
|
3.691
|
2.911
|
2.642
|
Operationele Marge
|
29,08%
|
28,66%
|
20,27%
|
14,24%
|
9,74%
|
9,17%
|
Resultaat voor belastingen (EBT)
1 |
3.796
|
5.753
|
3.605
|
3.531
|
2.981
|
2.691
|
Nettowinst (verlies)
1 |
1.216
|
1.794
|
701,3
|
560,6
|
329,7
|
133,4
|
Nettomarge
|
10,17%
|
9,22%
|
3,7%
|
2,16%
|
1,1%
|
0,46%
|
WPA
2 |
0,2474
|
0,3658
|
0,1430
|
0,1143
|
0,0672
|
0,0272
|
Free Cash Flow
1 |
6.906
|
-1.906
|
-5.479
|
-3.227
|
7.418
|
1.997
|
FCF-marge
|
57,76%
|
-9,8%
|
-28,9%
|
-12,45%
|
24,83%
|
6,93%
|
Kasstroomconversie (ebitda)
|
194,98%
|
-
|
-
|
-
|
239,58%
|
70,25%
|
Kasstroomconversie (nettowinst)
|
567,87%
|
-
|
-
|
-
|
2.250,21%
|
1.496,98%
|
Dividend per aandeel
2 |
0,0700
|
0,1300
|
0,0570
|
0,0460
|
0,0270
|
0,0110
|
Datum van publicatie
|
4/04/19
|
17/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
23/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
16.294
|
16.951
|
28.947
|
33.519
|
36.941
|
27.377
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,6
x
|
2,944
x
|
7,164
x
|
8,651
x
|
11,93
x
|
9,63
x
|
Free Cash Flow
1 |
6.906
|
-1.906
|
-5.479
|
-3.227
|
7.418
|
1.997
|
ROE (netto-inkomsten/eigen vermogen)
|
9,68%
|
10,3%
|
5,04%
|
4,86%
|
5,2%
|
3,69%
|
ROA (netto-inkomsten/totale activa)
|
3,37%
|
4,36%
|
2,41%
|
1,85%
|
1,35%
|
1,25%
|
Totale activa
1 |
36.118
|
41.117
|
29.115
|
30.342
|
24.428
|
10.647
|
Nettoactief per aandeel
2 |
1,650
|
1,940
|
1,940
|
1,990
|
2,010
|
2,020
|
Cashflow per aandeel
2 |
1,400
|
1,830
|
1,980
|
2,940
|
2,520
|
2,100
|
Capex
1 |
104
|
89,1
|
12,7
|
12,5
|
27,7
|
14,8
|
Capex/omzet
|
0,87%
|
0,46%
|
0,07%
|
0,05%
|
0,09%
|
0,05%
|
Datum van publicatie
|
4/04/19
|
17/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
23/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,39% | 179 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|