Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,02
HKD
|
+3,42%
|
|
+10,62%
|
-9,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.580
|
66.164
|
65.703
|
47.751
|
25.606
|
23.580
|
-
|
-
|
Bedrijfswaarde
1 |
225.429
|
214.846
|
199.994
|
198.014
|
185.206
|
193.274
|
189.130
|
197.162
|
K/w-verhouding
|
5,98
x
|
5,27
x
|
4,05
x
|
6
x
|
6,75
x
|
5,81
x
|
3,84
x
|
3,74
x
|
Dividendrendement
|
4,5%
|
5,99%
|
8,9%
|
6,68%
|
7,54%
|
8,29%
|
12,1%
|
12,3%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,26
x
|
0,24
x
|
0,21
x
|
0,12
x
|
0,11
x
|
0,1
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,84
x
|
0,73
x
|
0,86
x
|
0,88
x
|
0,92
x
|
0,82
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
4,72
x
|
4,46
x
|
3,88
x
|
5,55
x
|
5,77
x
|
5,8
x
|
4,96
x
|
5,5
x
|
Bedrijfswaarde/FCF
|
5,51
x
|
4,78
x
|
8,9
x
|
274
x
|
24,1
x
|
18,6
x
|
11,5
x
|
-
|
FCF Yield
|
18,1%
|
20,9%
|
11,2%
|
0,37%
|
4,16%
|
5,38%
|
8,72%
|
-
|
Price to Book
|
0,81
x
|
0,61
x
|
0,55
x
|
0,39
x
|
0,21
x
|
0,21
x
|
0,21
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
8.434.771
|
8.434.771
|
8.434.771
|
8.434.771
|
8.434.771
|
8.434.771
|
-
|
-
|
Referentieprijs
2 |
7,775
|
7,844
|
7,790
|
5,661
|
3,036
|
2,796
|
2,796
|
2,796
|
Datum van publicatie
|
23/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
253.403
|
254.762
|
273.683
|
230.168
|
210.216
|
210.331
|
229.731
|
240.973
|
EBITDA
1 |
47.767
|
48.225
|
51.506
|
35.656
|
32.092
|
33.305
|
38.169
|
35.839
|
Bedrijfsresultaat (EBIT)
1 |
33.743
|
36.858
|
38.452
|
20.326
|
12.630
|
16.166
|
22.355
|
21.280
|
Operationele Marge
|
13,32%
|
14,47%
|
14,05%
|
8,83%
|
6,01%
|
7,69%
|
9,73%
|
8,83%
|
Resultaat voor belastingen (EBT)
1 |
27.448
|
30.035
|
33.588
|
17.433
|
12.520
|
12.344
|
17.399
|
17.307
|
Nettowinst (verlies)
1 |
10.974
|
12.553
|
16.218
|
7.962
|
3.863
|
4.011
|
7.000
|
6.638
|
Nettomarge
|
4,33%
|
4,93%
|
5,93%
|
3,46%
|
1,84%
|
1,91%
|
3,05%
|
2,75%
|
WPA
2 |
1,301
|
1,488
|
1,923
|
0,9440
|
0,4500
|
0,4814
|
0,7283
|
0,7468
|
Free Cash Flow
1 |
40.882
|
44.941
|
22.465
|
723,1
|
7.697
|
10.392
|
16.493
|
-
|
FCF-marge
|
16,13%
|
17,64%
|
8,21%
|
0,31%
|
3,66%
|
4,94%
|
7,18%
|
-
|
Kasstroomconversie (ebitda)
|
85,59%
|
93,19%
|
43,62%
|
2,03%
|
23,99%
|
31,2%
|
43,21%
|
-
|
Kasstroomconversie (nettowinst)
|
372,53%
|
358,02%
|
138,51%
|
9,08%
|
199,25%
|
259,07%
|
235,62%
|
-
|
Dividend per aandeel
2 |
0,3500
|
0,4700
|
0,6930
|
0,3780
|
0,2290
|
0,2318
|
0,3387
|
0,3440
|
Datum van publicatie
|
23/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
---|
Omzet
|
141.240
|
106.788
|
147.974
|
121.870
|
151.813
|
48.154
|
-
|
108.963
|
121.205
|
-
|
-
|
102.374
|
107.843
|
97.999
|
116.231
|
103.213
|
EBITDA
|
-
|
22.671
|
25.554
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
17.450
|
-
|
-
|
19.540
|
18.912
|
3.689
|
-
|
12.517
|
7.809
|
-
|
-
|
7.470
|
6.316
|
6.779
|
7.989
|
8.189
|
Operationele Marge
|
12,35%
|
-
|
-
|
16,03%
|
12,46%
|
7,66%
|
-
|
11,49%
|
6,44%
|
-
|
-
|
7,3%
|
5,86%
|
6,92%
|
6,87%
|
7,93%
|
Resultaat voor belastingen (EBT)
|
14.788
|
13.444
|
16.591
|
-
|
-
|
-
|
-
|
-
|
-
|
244,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.207
|
5.387
|
7.166
|
7.959
|
-
|
1.761
|
3.687
|
5.448
|
-
|
-527,7
|
1.932
|
1.404
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,69%
|
5,04%
|
4,84%
|
6,53%
|
-
|
3,66%
|
-
|
5%
|
-
|
-
|
-
|
1,37%
|
-
|
-
|
-
|
-
|
WPA
|
0,6170
|
0,6390
|
0,8490
|
0,9440
|
0,9790
|
-
|
-
|
0,6460
|
0,2980
|
-
|
-
|
0,1660
|
0,2840
|
0,1500
|
0,3500
|
0,3400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/20
|
28/08/20
|
26/03/21
|
27/08/21
|
25/03/22
|
29/04/22
|
26/08/22
|
26/08/22
|
24/03/23
|
28/04/23
|
25/08/23
|
25/08/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
159.849
|
148.682
|
134.291
|
150.263
|
159.600
|
169.694
|
165.550
|
173.582
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,346
x
|
3,083
x
|
2,607
x
|
4,214
x
|
4,973
x
|
5,095
x
|
4,337
x
|
4,843
x
|
Free Cash Flow
1 |
40.882
|
44.941
|
22.465
|
723
|
7.697
|
10.392
|
16.493
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
11,9%
|
14,2%
|
6,61%
|
3,14%
|
3,71%
|
5,6%
|
5,48%
|
ROA (netto-inkomsten/totale activa)
|
2,49%
|
2,78%
|
3,53%
|
1,68%
|
0,79%
|
1,85%
|
2,21%
|
1,91%
|
Totale activa
1 |
441.528
|
451.401
|
459.592
|
473.233
|
489.117
|
216.807
|
317.004
|
347.513
|
Nettoactief per aandeel
2 |
9,560
|
12,90
|
14,10
|
14,40
|
14,60
|
13,10
|
13,40
|
13,70
|
Cashflow per aandeel
2 |
7,510
|
7,610
|
5,940
|
3,120
|
3,440
|
3,600
|
4,330
|
-
|
Capex
1 |
22.466
|
19.288
|
27.625
|
25.627
|
21.328
|
21.408
|
22.085
|
16.643
|
Capex/omzet
|
8,87%
|
7,57%
|
10,09%
|
11,13%
|
10,15%
|
10,18%
|
9,61%
|
6,91%
|
Datum van publicatie
|
23/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,796
CNY Gemiddelde koersdoel
4,394
CNY Spread / Gemiddelde doel +57,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,58% | 3,25 mld. | | +12,25% | 53,84 mld. | | +21,26% | 37,34 mld. | | +15,08% | 34,54 mld. | | -7,64% | 33,53 mld. | | +9,73% | 19,06 mld. | | +21,33% | 18,67 mld. | | +17,64% | 18,51 mld. | | +6,96% | 11,93 mld. | | +4,00% | 7,02 mld. |
Bouwmaterialen - Andere
|