CHINA NATIONAL NUCLEAR POWER CO., LTD. Toevoegen aan een lijst
Financiën China National Nuclear Power Co., Ltd.
Aandelen
601985
CNE1000022N7
Onafhankelijke stroomproducenten
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9,24 CNY | +1,54% |
|
-1,81% | +23,20% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 77.827 | 85.884 | 145.389 | 113.102 | 141.625 | 174.482 | - | - |
| Bedrijfswaarde 1 | 287.496 | 292.207 | 362.388 | 353.235 | 444.479 | 409.426 | 409.476 | 174.482 |
| K/w-verhouding | 17,2 x | 13,4 x | 19,5 x | 12,8 x | 13,5 x | 15,2 x | 13,6 x | 13,1 x |
| Dividendrendement | 2,44% | 2,64% | 1,81% | 2,83% | 2,6% | 2,38% | 2,67% | 2,49% |
| Marktkapitalisatie/omzet | 1,69 x | 1,64 x | 2,33 x | 1,59 x | 1,89 x | 2,19 x | 1,99 x | 1,91 x |
| Bedrijfswaarde/omzet | 6,24 x | 5,59 x | 5,81 x | 4,96 x | 5,93 x | 5,15 x | 4,67 x | 1,91 x |
| Bedrijfswaarde/EBITDA | 10,1 x | 11,7 x | 11,8 x | 8,59 x | 11,4 x | 8,44 x | 7,51 x | 2,98 x |
| Bedrijfswaarde/FCF | 188 x | 40,6 x | 34,3 x | -93,2 x | -18,6 x | -13,6 x | -10 x | -43,5 x |
| FCF Yield | 0,53% | 2,47% | 2,91% | -1,07% | -5,37% | -7,34% | -10% | -2,3% |
| Price to Book | 1,55 x | 1,42 x | 2,2 x | 1,37 x | 1,57 x | 1,77 x | 1,59 x | 1,5 x |
| Aantal aandelen (in duizenden) | 15.565.430 | 17.456.016 | 17.516.773 | 18.850.402 | 18.883.285 | 18.883.285 | - | - |
| Referentieprijs 2 | 5,000 | 4,920 | 8,300 | 6,000 | 7,500 | 9,240 | 9,240 | 9,240 |
| Datum van publicatie | 23/04/20 | 26/04/21 | 8/03/22 | 26/04/23 | 26/04/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 46.067 | 52.276 | 62.367 | 71.286 | 74.957 | 79.572 | 87.682 | 91.274 |
| EBITDA 1 | 28.523 | 25.070 | 30.841 | 41.118 | 39.141 | 48.530 | 54.535 | 58.616 |
| Bedrijfsresultaat (EBIT) 1 | 10.255 | 13.226 | 16.474 | 19.645 | 22.646 | 24.498 | 27.400 | 28.676 |
| Operationele Marge | 22,26% | 25,3% | 26,41% | 27,56% | 30,21% | 30,79% | 31,25% | 31,42% |
| Resultaat voor belastingen (EBT) 1 | 10.349 | 13.179 | 16.559 | 19.570 | 22.981 | 24.766 | 27.542 | 28.930 |
| Nettowinst (verlies) 1 | 4.613 | 5.995 | 8.038 | 9.010 | 10.624 | 11.405 | 12.803 | 13.272 |
| Nettomarge | 10,01% | 11,47% | 12,89% | 12,64% | 14,17% | 14,33% | 14,6% | 14,54% |
| WPA 2 | 0,2900 | 0,3670 | 0,4250 | 0,4670 | 0,5540 | 0,6062 | 0,6800 | 0,7050 |
| Free Cash Flow 1 | 1.528 | 7.203 | 10.561 | -3.789 | -23.848 | -30.038 | -40.942 | -4.014 |
| FCF-marge | 3,32% | 13,78% | 16,93% | -5,32% | -31,82% | -37,75% | -46,69% | -4,4% |
| Kasstroomconversie (ebitda) | 5,36% | 28,73% | 34,25% | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 33,12% | 120,15% | 131,39% | - | - | - | - | - |
| Dividend per aandeel 2 | 0,1220 | 0,1300 | 0,1500 | 0,1700 | 0,1950 | 0,2201 | 0,2466 | 0,2300 |
| Datum van publicatie | 23/04/20 | 26/04/21 | 8/03/22 | 26/04/23 | 26/04/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.246 | - | 17.473 | 18.131 | 18.583 | 17.893 | - | 19.791 | 18.868 | 17.988 | 20.226 | 20.987 | 21.510 |
| EBITDA | - | - | 11.084 | 11.137 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 2.736 | - | 5.319 | 5.617 | 2.218 | - | - | - | - | - | - | - | - |
| Operationele Marge | 16,84% | - | 30,44% | 30,98% | 11,94% | - | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | 2.850 | - | 5.326 | 5.565 | 2.190 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | 1.531 | - | 2.553 | 2.594 | 978,9 | - | - | 3.285 | - | - | - | - | - |
| Nettomarge | 9,43% | - | 14,61% | 14,31% | 5,27% | - | - | 16,6% | - | - | - | - | - |
| WPA | 0,0900 | - | 0,1290 | 0,1300 | 0,0500 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 0,1500 | - | - | - | 0,1700 | - | - | - | 0,1950 | - | - | - | - |
| Datum van publicatie | 8/03/22 | 26/05/22 | 26/08/22 | 27/10/22 | 26/04/23 | 26/04/23 | 26/10/23 | 26/10/23 | 26/04/24 | 26/04/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 209.669 | 206.323 | 216.999 | 240.133 | 302.854 | 234.945 | 234.994 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 7,351 x | 8,23 x | 7,036 x | 5,84 x | 7,737 x | 4,841 x | 4,309 x | - |
| Free Cash Flow 1 | 1.528 | 7.203 | 10.561 | -3.789 | -23.848 | -30.039 | -40.943 | -4.014 |
| ROE (netto-inkomsten/eigen vermogen) | 9,55% | 11% | 12% | 11,4% | 12,2% | 11,4% | 11,4% | 10,9% |
| ROA (netto-inkomsten/totale activa) | 1,37% | 1,62% | 1,99% | 2,06% | - | 1,95% | 2,12% | 2,09% |
| Totale activa 1 | 335.559 | 369.861 | 404.107 | 437.264 | - | 584.863 | 602.767 | 635.000 |
| Nettoactief per aandeel 2 | 3,220 | 3,460 | 3,770 | 4,380 | 4,760 | 5,230 | 5,800 | 6,140 |
| Cashflow per aandeel 2 | 1,670 | 1,780 | 2,030 | 2,480 | 2,280 | 2,460 | 2,660 | 2,790 |
| Capex 1 | 24.541 | 23.924 | 25.047 | 50.487 | 66.974 | 59.000 | 67.387 | 57.301 |
| Capex/omzet | 53,27% | 45,77% | 40,16% | 70,82% | 89,35% | 74,15% | 76,85% | 62,78% |
| Datum van publicatie | 23/04/20 | 26/04/21 | 8/03/22 | 26/04/23 | 26/04/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
9,24
CNY
Gemiddelde koersdoel
9,863
CNY
Spread / Gemiddelde doel
+6,75%
Herzieningen van WPA
- Beurs
- Aandelen
- Koers 601985
- Financiën China National Nuclear Power Co., Ltd.
