slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,37
CNY
|
+0,67%
|
|
+4,58%
|
+6,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
314.053
|
333.775
|
233.457
|
210.507
|
202.477
|
217.692
|
-
|
-
|
Bedrijfswaarde
1 |
324.041
|
343.766
|
210.907
|
187.372
|
181.307
|
188.793
|
222.823
|
217.692
|
K/w-verhouding
|
12,4
x
|
14,6
x
|
9,72
x
|
9,58
x
|
8,4
x
|
6,26
x
|
7,27
x
|
6,72
x
|
Dividendrendement
|
3,17%
|
3,39%
|
3,69%
|
4,16%
|
4,29%
|
4,26%
|
4,81%
|
4,61%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,79
x
|
0,69
x
|
0,57
x
|
-
|
0,52
x
|
0,58
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,81
x
|
0,62
x
|
0,51
x
|
-
|
0,45
x
|
0,59
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,92
x
|
1,72
x
|
1,15
x
|
1,03
x
|
0,92
x
|
0,87
x
|
0,85
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
9.062.000
|
9.620.341
|
9.620.341
|
9.620.341
|
9.620.341
|
9.620.341
|
-
|
-
|
Referentieprijs
2 |
37,84
|
38,40
|
27,12
|
24,52
|
23,78
|
25,37
|
25,37
|
25,37
|
Datum van publicatie
|
22/03/20
|
28/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
385.489
|
422.182
|
339.535
|
368.878
|
-
|
416.576
|
377.460
|
369.338
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28.067
|
29.377
|
34.237
|
28.555
|
-
|
44.737
|
40.133
|
45.776
|
Operationele Marge
|
7,28%
|
6,96%
|
10,08%
|
7,74%
|
-
|
10,74%
|
10,63%
|
12,39%
|
Resultaat voor belastingen (EBT)
1 |
27.966
|
29.238
|
30.796
|
25.176
|
32.001
|
44.678
|
39.522
|
42.240
|
Nettowinst (verlies)
1 |
27.741
|
24.584
|
26.834
|
24.609
|
27.257
|
38.968
|
33.756
|
34.874
|
Nettomarge
|
7,2%
|
5,82%
|
7,9%
|
6,67%
|
-
|
9,35%
|
8,94%
|
9,44%
|
WPA
2 |
3,060
|
2,630
|
2,790
|
2,560
|
2,830
|
4,050
|
3,491
|
3,778
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,200
|
1,300
|
1,000
|
1,020
|
1,020
|
1,081
|
1,222
|
1,169
|
Datum van publicatie
|
22/03/20
|
28/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
165.103
|
235.481
|
186.701
|
200.071
|
-
|
-
|
-
|
-
|
-
|
105.464
|
90.248
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
21.222
|
-
|
13.015
|
-
|
-
|
15.905
|
-
|
-
|
12.650
|
-
|
22.973
|
-
|
-
|
-
|
-
|
20.407
|
-
|
-
|
14.752
|
21.285
|
15.691
|
Operationele Marge
|
-
|
-
|
-
|
10,61%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
14.239
|
-
|
17.304
|
4.148
|
-
|
5.437
|
7.864
|
13.301
|
6.971
|
4.337
|
-
|
-
|
18.332
|
4.817
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,05%
|
-
|
8,65%
|
-
|
-
|
-
|
-
|
-
|
6,61%
|
4,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
1,270
|
1,570
|
1,060
|
1,800
|
0,4300
|
0,9900
|
-
|
0,8100
|
1,380
|
0,7300
|
-
|
1,180
|
0,7000
|
1,910
|
0,5000
|
0,9200
|
1,220
|
0,7300
|
1,840
|
0,6700
|
0,7300
|
1,320
|
1,930
|
1,400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/03/20
|
23/08/20
|
28/03/21
|
29/08/21
|
27/03/22
|
27/03/22
|
28/04/22
|
28/08/22
|
28/08/22
|
28/10/22
|
26/03/23
|
26/03/23
|
27/08/23
|
27/08/23
|
27/10/23
|
28/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.988
|
9.991
|
-
|
-
|
-
|
-
|
5.131
|
-
|
Nettokaspositie
1 |
-
|
-
|
22.550
|
23.135
|
21.170
|
28.898
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
12,6%
|
12,1%
|
10,8%
|
11,4%
|
13,7%
|
12,2%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
1,94%
|
1,49%
|
1,44%
|
1,19%
|
1,23%
|
1,45%
|
1,31%
|
1,32%
|
Totale activa
1 |
1.432.163
|
1.649.933
|
1.858.568
|
2.061.228
|
2.207.581
|
2.680.977
|
2.581.748
|
2.637.973
|
Nettoactief per aandeel
2 |
19,70
|
22,40
|
23,60
|
23,80
|
25,90
|
29,10
|
29,90
|
32,70
|
Cashflow per aandeel
|
-
|
-
|
11,30
|
15,40
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
4.159
|
4.555
|
5.010
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
1,6%
|
1%
|
1,36%
|
Datum van publicatie
|
22/03/20
|
28/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,37
CNY Gemiddelde koersdoel
27,87
CNY Spread / Gemiddelde doel +9,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,69% | 30,04 mld. | | +3,05% | 95,15 mld. | | +1,78% | 94,71 mld. | | -20,65% | 77,24 mld. | | +18,68% | 74,93 mld. | | +18,06% | 27,87 mld. | | +4,32% | 26,97 mld. | | -1,21% | 16,99 mld. | | -9,10% | 15,16 mld. | | +20,70% | 12,62 mld. |
Levensverzekering
|