slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,22
CNY
|
-2,03%
|
|
+8,87%
|
+6,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.835
|
14.899
|
13.565
|
11.976
|
11.556
|
12.321
|
-
|
-
|
Bedrijfswaarde
1 |
20.835
|
14.899
|
13.565
|
11.976
|
11.556
|
12.321
|
12.321
|
12.321
|
K/w-verhouding
|
17,4
x
|
11,4
x
|
8,87
x
|
7,47
x
|
8,47
x
|
9,03
x
|
6,77
x
|
8,22
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,92
x
|
4,36
x
|
3,46
x
|
2,53
x
|
3,16
x
|
2,49
x
|
2,32
x
|
3,32
x
|
Bedrijfswaarde/omzet
|
3,92
x
|
4,36
x
|
3,46
x
|
2,53
x
|
3,16
x
|
2,49
x
|
2,32
x
|
3,32
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
6,74
x
|
5,09
x
|
3,98
x
|
5,63
x
|
5,29
x
|
4,2
x
|
4,66
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,06
x
|
1,35
x
|
1,11
x
|
0,9
x
|
0,81
x
|
0,81
x
|
0,73
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
1.498.890
|
1.498.890
|
1.498.890
|
1.498.890
|
1.498.890
|
1.498.890
|
-
|
-
|
Referentieprijs
2 |
13,90
|
9,940
|
9,050
|
7,990
|
7,710
|
8,220
|
8,220
|
8,220
|
Datum van publicatie
|
15/04/20
|
15/04/21
|
15/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.311
|
3.414
|
3.917
|
4.742
|
3.657
|
4.941
|
5.308
|
3.710
|
EBITDA
1 |
2.019
|
2.212
|
2.666
|
3.006
|
2.054
|
2.331
|
2.932
|
2.644
|
Bedrijfsresultaat (EBIT)
1 |
1.900
|
2.080
|
2.513
|
2.848
|
1.897
|
1.979
|
2.954
|
2.250
|
Operationele Marge
|
35,78%
|
60,91%
|
64,16%
|
60,06%
|
51,88%
|
40,05%
|
55,65%
|
60,65%
|
Resultaat voor belastingen (EBT)
1 |
1.901
|
2.078
|
2.514
|
2.852
|
2.012
|
2.019
|
2.981
|
2.319
|
Nettowinst (verlies)
1 |
1.084
|
1.307
|
1.522
|
1.608
|
1.362
|
1.367
|
1.823
|
1.499
|
Nettomarge
|
20,4%
|
38,3%
|
38,85%
|
33,91%
|
37,25%
|
27,67%
|
34,34%
|
40,4%
|
WPA
2 |
0,8000
|
0,8700
|
1,020
|
1,070
|
0,9100
|
0,9100
|
1,215
|
1,000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/04/20
|
15/04/21
|
15/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
12,4%
|
13,1%
|
12,6%
|
9,91%
|
7,59%
|
10,1%
|
7,73%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
5,1%
|
5,1%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
26.804
|
35.745
|
-
|
Nettoactief per aandeel
2 |
6,760
|
7,370
|
8,120
|
8,900
|
9,490
|
10,10
|
11,30
|
11,50
|
Cashflow per aandeel
2 |
-1,120
|
-0,5600
|
0,2500
|
0,7800
|
1,180
|
0,9000
|
0,2100
|
0,9000
|
Capex
1 |
712
|
811
|
927
|
724
|
951
|
291
|
181
|
187
|
Capex/omzet
|
13,4%
|
23,75%
|
23,68%
|
15,26%
|
26,01%
|
5,89%
|
3,41%
|
5,05%
|
Datum van publicatie
|
15/04/20
|
15/04/21
|
15/04/22
|
20/04/23
|
19/04/24
|
-
|
-
|
-
|
Laatste slotkoers
8,22
CNY Gemiddelde koersdoel
11,37
CNY Spread / Gemiddelde doel +38,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,61% | 1,7 mld. | | +40,46% | 28,71 mld. | | -13,85% | 26,95 mld. | | +22,78% | 26,45 mld. | | +1,61% | 25,94 mld. | | +50,18% | 23,39 mld. | | +5,96% | 20,4 mld. | | -2,65% | 19,76 mld. | | +28,87% | 16,53 mld. | | -14,16% | 15,1 mld. |
andere onroerend goed ontwikkeling & transacties
|