Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,145
HKD
|
+7,41%
|
|
+11,54%
|
-51,67%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.177
|
10.228
|
6.069
|
6.959
|
5.583
|
5.950
|
Bedrijfswaarde
1 |
43.406
|
35.890
|
27.487
|
32.760
|
33.695
|
35.431
|
K/w-verhouding
|
3,15
x
|
3,12
x
|
2,31
x
|
2,88
x
|
7,35
x
|
8,2
x
|
Dividendrendement
|
2,82%
|
3,97%
|
4%
|
3,49%
|
-
|
3,85%
|
Marktkapitalisatie/omzet
|
1,51
x
|
1
x
|
0,61
x
|
0,62
x
|
0,54
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
4,62
x
|
3,49
x
|
2,78
x
|
2,9
x
|
3,27
x
|
8,74
x
|
Bedrijfswaarde/EBITDA
|
20,2
x
|
13,9
x
|
9,19
x
|
9,94
x
|
23,4
x
|
-83,3
x
|
Bedrijfswaarde/FCF
|
-5,73
x
|
7,09
x
|
10
x
|
-6,84
x
|
-6
x
|
-14,8
x
|
FCF Yield
|
-17,5%
|
14,1%
|
9,97%
|
-14,6%
|
-16,7%
|
-6,78%
|
Price to Book
|
0,39
x
|
0,28
x
|
0,17
x
|
0,17
x
|
0,12
x
|
0,14
x
|
Aantal aandelen (in duizenden)
|
8.009.572
|
8.117.131
|
8.091.893
|
8.091.893
|
8.091.893
|
11.441.893
|
Referentieprijs
2 |
1,770
|
1,260
|
0,7500
|
0,8600
|
0,6900
|
0,5200
|
Datum van publicatie
|
20/07/18
|
29/07/19
|
31/07/20
|
29/07/21
|
26/07/22
|
28/07/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.405
|
10.274
|
9.888
|
11.309
|
10.312
|
4.052
|
EBITDA
1 |
2.149
|
2.585
|
2.992
|
3.295
|
1.442
|
-425,2
|
Bedrijfsresultaat (EBIT)
1 |
2.018
|
2.444
|
2.838
|
3.140
|
1.301
|
-549
|
Operationele Marge
|
21,46%
|
23,79%
|
28,7%
|
27,77%
|
12,62%
|
-13,55%
|
Resultaat voor belastingen (EBT)
1 |
6.783
|
5.377
|
4.471
|
3.402
|
1.630
|
-1.559
|
Nettowinst (verlies)
1 |
4.512
|
3.251
|
2.633
|
2.415
|
760,2
|
700
|
Nettomarge
|
47,97%
|
31,64%
|
26,63%
|
21,36%
|
7,37%
|
17,27%
|
WPA
2 |
0,5619
|
0,4033
|
0,3247
|
0,2985
|
0,0939
|
0,0634
|
Free Cash Flow
1 |
-7.581
|
5.059
|
2.740
|
-4.790
|
-5.616
|
-2.401
|
FCF-marge
|
-80,6%
|
49,24%
|
27,71%
|
-42,35%
|
-54,47%
|
-59,24%
|
Kasstroomconversie (ebitda)
|
-
|
195,72%
|
91,57%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
155,6%
|
104,06%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,0300
|
0,0300
|
-
|
0,0200
|
Datum van publicatie
|
20/07/18
|
29/07/19
|
31/07/20
|
29/07/21
|
26/07/22
|
28/07/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
29.229
|
25.662
|
21.418
|
25.801
|
28.111
|
29.481
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,6
x
|
9,929
x
|
7,158
x
|
7,829
x
|
19,5
x
|
-69,34
x
|
Free Cash Flow
1 |
-7.581
|
5.059
|
2.740
|
-4.790
|
-5.616
|
-2.401
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
8,94%
|
7,4%
|
6,34%
|
1,76%
|
-3,54%
|
ROA (netto-inkomsten/totale activa)
|
1,26%
|
1,36%
|
1,57%
|
1,68%
|
0,66%
|
-0,29%
|
Totale activa
1 |
358.611
|
239.041
|
168.144
|
143.994
|
114.505
|
-243.388
|
Nettoactief per aandeel
2 |
4,520
|
4,430
|
4,300
|
5,100
|
5,570
|
3,730
|
Cashflow per aandeel
2 |
1,020
|
0,7300
|
1,270
|
1,170
|
0,5800
|
0,2200
|
Capex
1 |
1.183
|
160
|
89
|
193
|
76,6
|
82,7
|
Capex/omzet
|
12,58%
|
1,56%
|
0,9%
|
1,71%
|
0,74%
|
2,04%
|
Datum van publicatie
|
20/07/18
|
29/07/19
|
31/07/20
|
29/07/21
|
26/07/22
|
28/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -51,67% | 212 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|