slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,87
CNY
|
+4,89%
|
|
+2,54%
|
-34,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
359.826
|
321.735
|
220.246
|
202.298
|
115.413
|
74.801
|
-
|
-
|
Bedrijfswaarde
1 |
453.608
|
387.691
|
340.581
|
382.735
|
339.225
|
275.029
|
247.075
|
236.866
|
K/w-verhouding
|
9,27
x
|
7,93
x
|
10,2
x
|
9,33
x
|
10,2
x
|
8,06
x
|
7,21
x
|
7,95
x
|
Dividendrendement
|
3,25%
|
4,36%
|
4,91%
|
3,74%
|
-
|
1,95%
|
2,57%
|
1,77%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,77
x
|
0,49
x
|
0,4
x
|
0,25
x
|
0,2
x
|
0,2
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
0,93
x
|
0,75
x
|
0,76
x
|
0,73
x
|
0,73
x
|
0,67
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
5,16
x
|
3,53
x
|
5,87
x
|
6,49
x
|
9,42
x
|
7,01
x
|
5,98
x
|
6,28
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
8,42
x
|
-63,1
x
|
-38,3
x
|
-83,2
x
|
7,61
x
|
7,39
x
|
-60,1
x
|
FCF Yield
|
8,72%
|
11,9%
|
-1,59%
|
-2,61%
|
-1,2%
|
13,1%
|
13,5%
|
-1,66%
|
Price to Book
|
1,93
x
|
1,49
x
|
0,97
x
|
0,87
x
|
0,49
x
|
0,31
x
|
0,3
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
11.302.143
|
11.617.732
|
11.625.383
|
11.557.753
|
11.857.753
|
11.857.753
|
-
|
-
|
Referentieprijs
2 |
32,18
|
28,70
|
19,76
|
18,20
|
10,46
|
6,870
|
6,870
|
6,870
|
Datum van publicatie
|
17/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
367.894
|
419.112
|
452.798
|
503.838
|
465.739
|
376.966
|
366.133
|
340.815
|
EBITDA
1 |
87.921
|
109.758
|
58.013
|
58.951
|
36.015
|
43.746
|
41.337
|
40.815
|
Bedrijfsresultaat (EBIT)
1 |
76.613
|
79.959
|
52.531
|
52.007
|
29.252
|
26.833
|
29.772
|
26.108
|
Operationele Marge
|
20,82%
|
19,08%
|
11,6%
|
10,32%
|
6,28%
|
7,12%
|
8,13%
|
7,66%
|
Resultaat voor belastingen (EBT)
1 |
106.116
|
79.676
|
52.223
|
52.386
|
29.805
|
25.933
|
29.844
|
26.970
|
Nettowinst (verlies)
1 |
38.872
|
41.516
|
22.524
|
22.618
|
12.163
|
10.798
|
12.200
|
11.793
|
Nettomarge
|
10,57%
|
9,91%
|
4,97%
|
4,49%
|
2,61%
|
2,86%
|
3,33%
|
3,46%
|
WPA
2 |
3,470
|
3,620
|
1,940
|
1,950
|
1,030
|
0,8520
|
0,9528
|
0,8642
|
Free Cash Flow
1 |
39.539
|
46.042
|
-5.401
|
-9.998
|
-4.077
|
36.150
|
33.448
|
-3.939
|
FCF-marge
|
10,75%
|
10,99%
|
-1,19%
|
-1,98%
|
-0,88%
|
9,59%
|
9,14%
|
-1,16%
|
Kasstroomconversie (ebitda)
|
44,97%
|
41,95%
|
-
|
-
|
-
|
82,64%
|
80,91%
|
-
|
Kasstroomconversie (nettowinst)
|
101,71%
|
110,9%
|
-
|
-
|
-
|
334,78%
|
274,15%
|
-
|
Dividend per aandeel
2 |
1,045
|
1,250
|
0,9700
|
0,6800
|
-
|
0,1340
|
0,1765
|
0,1218
|
Datum van publicatie
|
17/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
228.574
|
146.350
|
272.762
|
167.111
|
104.375
|
181.312
|
285.687
|
62.667
|
144.249
|
206.916
|
130.757
|
166.165
|
296.922
|
68.474
|
132.419
|
200.893
|
89.416
|
175.431
|
264.846
|
60.271
|
90.715
|
193.072
|
53.592
|
180.662
|
262.854
|
52.069
|
149.631
|
224.447
|
EBITDA
1 |
-
|
-
|
-
|
-
|
12.155
|
19.395
|
-
|
5.608
|
20.243
|
-
|
14.604
|
18.497
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.761
|
9.522
|
-
|
3.717
|
11.150
|
-
|
4.493
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
10.948
|
19.596
|
30.543
|
3.970
|
20.268
|
30.598
|
13.209
|
14.560
|
-
|
4.091
|
16.244
|
27.824
|
7.877
|
1.039
|
-
|
3.278
|
6.556
|
20.053
|
2.559
|
7.676
|
27.784
|
3.010
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
10,49%
|
10,81%
|
10,69%
|
6,33%
|
14,05%
|
14,79%
|
10,1%
|
8,76%
|
-
|
5,97%
|
12,27%
|
13,85%
|
8,81%
|
0,59%
|
-
|
5,44%
|
7,23%
|
10,39%
|
4,77%
|
4,25%
|
10,57%
|
5,78%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
12.508
|
29.008
|
-
|
5.642
|
5.835
|
-
|
1.429
|
10.794
|
-
|
4.828
|
5.567
|
-
|
1.446
|
8.425
|
-
|
3.751
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
8,55%
|
10,63%
|
-
|
5,41%
|
3,22%
|
-
|
2,28%
|
7,48%
|
-
|
3,69%
|
3,35%
|
-
|
2,11%
|
6,36%
|
-
|
4,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,4900
|
0,5000
|
-
|
0,1229
|
0,9300
|
-
|
0,4178
|
0,4800
|
-
|
0,1251
|
0,7100
|
-
|
0,3200
|
-0,1300
|
-
|
0,1089
|
0,1428
|
-
|
0,1015
|
0,3584
|
-
|
0,0582
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,9700
|
-
|
-
|
-
|
-
|
-
|
0,6800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/20
|
27/08/20
|
30/03/21
|
29/08/21
|
28/10/21
|
30/03/22
|
30/03/22
|
28/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
30/03/23
|
30/03/23
|
28/04/23
|
30/08/23
|
30/08/23
|
27/10/23
|
28/03/24
|
28/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
93.782
|
65.956
|
120.335
|
180.437
|
223.812
|
206.920
|
172.274
|
165.702
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,067
x
|
0,6009
x
|
2,074
x
|
3,061
x
|
6,214
x
|
4,73
x
|
4,168
x
|
4,06
x
|
Free Cash Flow
1 |
39.539
|
46.042
|
-5.401
|
-9.998
|
-4.077
|
36.150
|
33.448
|
-3.939
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
20,1%
|
9,78%
|
9,48%
|
4,91%
|
3,91%
|
4,26%
|
3,66%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,31%
|
1,18%
|
1,22%
|
0,75%
|
0,82%
|
0,89%
|
0,82%
|
Totale activa
1 |
1.629.174
|
1.799.547
|
1.903.976
|
1.847.858
|
1.631.327
|
1.315.119
|
1.378.378
|
1.442.540
|
Nettoactief per aandeel
2 |
16,60
|
19,30
|
20,30
|
21,00
|
21,20
|
21,80
|
22,90
|
23,30
|
Cashflow per aandeel
2 |
4,040
|
4,580
|
0,3500
|
0,2400
|
0,3300
|
0,9700
|
1,040
|
1,030
|
Capex
1 |
6.148
|
7.146
|
9.514
|
12.749
|
7.989
|
1.079
|
8.684
|
6.098
|
Capex/omzet
|
1,67%
|
1,71%
|
2,1%
|
2,53%
|
1,72%
|
0,29%
|
2,37%
|
1,79%
|
Datum van publicatie
|
17/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,87
CNY Gemiddelde koersdoel
9,011
CNY Spread / Gemiddelde doel +31,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,32% | 10,32 mld. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. | | +27,36% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|