Beurs gesloten -
Japan Exchange
08:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.125
JPY
|
-3,85%
|
|
-3,25%
|
+11,69%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
25.261
|
28.397
|
21.577
|
24.681
|
24.755
|
29.807
|
Bedrijfswaarde
1 |
8.835
|
12.309
|
6.757
|
8.809
|
9.049
|
13.923
|
K/w-verhouding
|
12,1
x
|
14
x
|
24,5
x
|
10,4
x
|
9,38
x
|
12,1
x
|
Dividendrendement
|
5,07%
|
4,15%
|
4,02%
|
5,93%
|
5,56%
|
4,15%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,74
x
|
0,57
x
|
0,62
x
|
0,63
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,32
x
|
0,18
x
|
0,22
x
|
0,23
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
2,38
x
|
3,99
x
|
2,25
x
|
2,16
x
|
1,99
x
|
3,02
x
|
Bedrijfswaarde/FCF
|
5,01
x
|
19,5
x
|
9,06
x
|
7,66
x
|
41,3
x
|
6,73
x
|
FCF Yield
|
19,9%
|
5,13%
|
11%
|
13,1%
|
2,42%
|
14,9%
|
Price to Book
|
0,73
x
|
0,82
x
|
0,65
x
|
0,69
x
|
0,65
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
12.810
|
12.401
|
12.400
|
12.200
|
11.476
|
10.653
|
Referentieprijs
2 |
1.972
|
2.290
|
1.740
|
2.023
|
2.157
|
2.798
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.324
|
38.358
|
37.544
|
40.006
|
39.372
|
39.416
|
EBITDA
1 |
3.716
|
3.086
|
2.997
|
4.071
|
4.543
|
4.607
|
Bedrijfsresultaat (EBIT)
1 |
2.646
|
1.922
|
1.801
|
2.696
|
3.016
|
3.048
|
Operationele Marge
|
6,56%
|
5,01%
|
4,8%
|
6,74%
|
7,66%
|
7,73%
|
Resultaat voor belastingen (EBT)
1 |
2.761
|
2.584
|
1.295
|
3.150
|
3.754
|
3.700
|
Nettowinst (verlies)
1 |
2.090
|
2.058
|
882
|
2.398
|
2.725
|
2.556
|
Nettomarge
|
5,18%
|
5,37%
|
2,35%
|
5,99%
|
6,92%
|
6,48%
|
WPA
2 |
163,0
|
163,3
|
71,13
|
194,0
|
229,9
|
230,5
|
Free Cash Flow
1 |
1.762
|
631
|
745,6
|
1.150
|
219,1
|
2.069
|
FCF-marge
|
4,37%
|
1,65%
|
1,99%
|
2,88%
|
0,56%
|
5,25%
|
Kasstroomconversie (ebitda)
|
47,41%
|
20,45%
|
24,88%
|
28,26%
|
4,82%
|
44,91%
|
Kasstroomconversie (nettowinst)
|
84,3%
|
30,66%
|
84,54%
|
47,97%
|
8,04%
|
80,95%
|
Dividend per aandeel
2 |
100,0
|
95,00
|
70,00
|
120,0
|
120,0
|
116,0
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
16.022
|
20.799
|
9.078
|
18.765
|
10.523
|
8.897
|
18.614
|
10.815
|
9.582
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
388
|
1.466
|
536
|
1.262
|
906
|
528
|
1.228
|
1.104
|
664
|
Operationele Marge
|
2,42%
|
7,05%
|
5,9%
|
6,73%
|
8,61%
|
5,93%
|
6,6%
|
10,21%
|
6,93%
|
Resultaat voor belastingen (EBT)
1 |
291
|
1.641
|
674
|
1.886
|
1.117
|
644
|
1.735
|
1.310
|
946
|
Nettowinst (verlies)
1 |
153
|
1.127
|
506
|
1.332
|
739
|
455
|
1.158
|
888
|
684
|
Nettomarge
|
0,95%
|
5,42%
|
5,57%
|
7,1%
|
7,02%
|
5,11%
|
6,22%
|
8,21%
|
7,14%
|
WPA
2 |
12,39
|
90,96
|
41,50
|
110,2
|
62,92
|
40,06
|
102,8
|
80,26
|
64,25
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
6/08/21
|
12/05/22
|
10/08/22
|
10/11/22
|
11/05/23
|
9/08/23
|
9/11/23
|
13/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.426
|
16.088
|
14.820
|
15.872
|
15.706
|
15.884
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.762
|
631
|
746
|
1.150
|
219
|
2.069
|
ROE (netto-inkomsten/eigen vermogen)
|
6,01%
|
5,97%
|
2,6%
|
6,92%
|
7,38%
|
6,67%
|
ROA (netto-inkomsten/totale activa)
|
3,67%
|
2,69%
|
2,54%
|
3,73%
|
4%
|
3,96%
|
Totale activa
1 |
56.875
|
76.378
|
34.771
|
64.284
|
68.120
|
64.572
|
Nettoactief per aandeel
2 |
2.694
|
2.795
|
2.683
|
2.950
|
3.315
|
3.648
|
Cashflow per aandeel
2 |
1.354
|
1.371
|
1.282
|
1.439
|
1.510
|
1.612
|
Capex
1 |
1.248
|
2.351
|
852
|
1.495
|
1.792
|
1.467
|
Capex/omzet
|
3,09%
|
6,13%
|
2,27%
|
3,74%
|
4,55%
|
3,72%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,69% | 214 mln. | | +12,36% | 107 mld. | | -2,89% | 30,15 mld. | | +3,85% | 20,56 mld. | | -12,93% | 18,43 mld. | | -9,62% | 16,34 mld. | | +9,76% | 15,43 mld. | | +17,48% | 12,65 mld. | | +0,66% | 12,31 mld. | | +10,92% | 8,07 mld. |
Elektronische apparatuur & onderdelen - Andere
|