slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,07
CNY
|
+0,80%
|
|
-0,59%
|
-10,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.880
|
24.576
|
30.768
|
24.624
|
27.216
|
24.336
|
-
|
-
|
Bedrijfswaarde
1 |
26.880
|
24.576
|
30.768
|
24.624
|
27.216
|
24.336
|
24.336
|
24.336
|
K/w-verhouding
|
16
x
|
13,8
x
|
14,9
x
|
12,8
x
|
24,7
x
|
20,3
x
|
18,8
x
|
16,9
x
|
Dividendrendement
|
4,59%
|
4,98%
|
4,01%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,77
x
|
3,87
x
|
4,24
x
|
-
|
3,75
x
|
3,09
x
|
2,85
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
4,77
x
|
3,87
x
|
4,24
x
|
-
|
3,75
x
|
3,09
x
|
2,85
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
7,88
x
|
8,3
x
|
-
|
9,25
x
|
7,47
x
|
6,86
x
|
6,48
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,77
x
|
1,58
x
|
1,87
x
|
-
|
1,61
x
|
1,4
x
|
1,37
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
4.800.000
|
4.800.000
|
4.800.000
|
4.800.000
|
4.800.000
|
4.800.000
|
-
|
-
|
Referentieprijs
2 |
5,600
|
5,120
|
6,410
|
5,130
|
5,670
|
5,070
|
5,070
|
5,070
|
Datum van publicatie
|
1/04/20
|
1/04/21
|
1/04/22
|
1/04/23
|
2/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.639
|
6.350
|
7.252
|
-
|
7.254
|
7.876
|
8.531
|
9.184
|
EBITDA
1 |
2.670
|
3.118
|
3.705
|
-
|
2.941
|
3.257
|
3.550
|
3.758
|
Bedrijfsresultaat (EBIT)
1 |
1.730
|
2.021
|
2.405
|
-
|
1.218
|
1.349
|
1.489
|
1.616
|
Operationele Marge
|
30,68%
|
31,83%
|
33,16%
|
-
|
16,79%
|
17,13%
|
17,45%
|
17,6%
|
Resultaat voor belastingen (EBT)
1 |
1.781
|
2.084
|
2.469
|
-
|
1.299
|
1.430
|
1.570
|
1.697
|
Nettowinst (verlies)
1 |
1.665
|
1.774
|
2.078
|
1.909
|
1.089
|
1.198
|
1.315
|
1.422
|
Nettomarge
|
29,53%
|
27,93%
|
28,65%
|
-
|
15,01%
|
15,21%
|
15,41%
|
15,48%
|
WPA
2 |
0,3500
|
0,3700
|
0,4300
|
0,4000
|
0,2300
|
0,2500
|
0,2700
|
0,3000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,2570
|
0,2550
|
0,2570
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/04/20
|
1/04/21
|
1/04/22
|
1/04/23
|
2/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
11,6%
|
13,2%
|
-
|
6,16%
|
6,99%
|
7,5%
|
7,91%
|
ROA (netto-inkomsten/totale activa)
|
7,99%
|
7,62%
|
7,73%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
20.840
|
23.280
|
26.889
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,160
|
3,230
|
3,420
|
-
|
3,530
|
3,610
|
3,700
|
3,790
|
Cashflow per aandeel
2 |
0,4700
|
0,4800
|
0,5700
|
-
|
0,5200
|
0,5900
|
0,6600
|
0,6800
|
Capex
1 |
2.422
|
2.102
|
3.468
|
-
|
3.547
|
2.115
|
2.253
|
2.300
|
Capex/omzet
|
42,95%
|
33,11%
|
47,82%
|
-
|
48,9%
|
26,85%
|
26,41%
|
25,04%
|
Datum van publicatie
|
1/04/20
|
1/04/21
|
1/04/22
|
1/04/23
|
2/04/24
|
-
|
-
|
-
|
Laatste slotkoers
5,07
CNY Gemiddelde koersdoel
7,33
CNY Spread / Gemiddelde doel +44,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,58% | 3,36 mld. | | +12,14% | 1,73 mld. | | +6,85% | 1,15 mld. | | +0,86% | 942 mln. | | -9,60% | 599 mln. | | -8,92% | 562 mln. | | -14,10% | 547 mln. | | +1,55% | 523 mln. | | -19,81% | 523 mln. | | +2,79% | 515 mln. |
Afvalwaterzuiveringsinstallaties
|