Beurs gesloten -
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.215
JPY
|
+0,94%
|
|
+1,42%
|
+24,66%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
161.042
|
125.461
|
122.239
|
130.921
|
113.814
|
116.928
|
Bedrijfswaarde
1 |
98.804
|
83.310
|
93.000
|
94.146
|
79.300
|
80.280
|
K/w-verhouding
|
20,7
x
|
20,5
x
|
25,6
x
|
16,2
x
|
17,1
x
|
-17
x
|
Dividendrendement
|
3,27%
|
4,61%
|
4,73%
|
4,4%
|
5,03%
|
4,87%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,82
x
|
0,72
x
|
0,71
x
|
0,6
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,54
x
|
0,55
x
|
0,51
x
|
0,42
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
8,14
x
|
7,91
x
|
7,16
x
|
5,95
x
|
6,71
x
|
Bedrijfswaarde/FCF
|
-259
x
|
30,7
x
|
8,99
x
|
18,7
x
|
24
x
|
58,5
x
|
FCF Yield
|
-0,39%
|
3,26%
|
11,1%
|
5,36%
|
4,18%
|
1,71%
|
Price to Book
|
0,74
x
|
0,58
x
|
0,59
x
|
0,61
x
|
0,53
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
55.976
|
55.587
|
55.538
|
55.451
|
55.062
|
54.793
|
Referentieprijs
2 |
2.877
|
2.257
|
2.201
|
2.361
|
2.067
|
2.134
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
148.300
|
153.322
|
168.888
|
184.482
|
190.690
|
189.032
|
EBITDA
1 |
11.398
|
10.238
|
11.755
|
13.153
|
13.327
|
11.958
|
Bedrijfsresultaat (EBIT)
1 |
8.536
|
6.488
|
8.334
|
9.483
|
9.763
|
8.363
|
Operationele Marge
|
5,76%
|
4,23%
|
4,93%
|
5,14%
|
5,12%
|
4,42%
|
Resultaat voor belastingen (EBT)
1 |
11.631
|
9.846
|
9.135
|
12.817
|
11.118
|
-3.174
|
Nettowinst (verlies)
1 |
7.809
|
6.160
|
4.795
|
8.119
|
6.682
|
-6.913
|
Nettomarge
|
5,27%
|
4,02%
|
2,84%
|
4,4%
|
3,5%
|
-3,66%
|
WPA
2 |
139,2
|
110,0
|
85,96
|
145,9
|
120,9
|
-125,6
|
Free Cash Flow
1 |
-381,6
|
2.716
|
10.350
|
5.045
|
3.311
|
1.372
|
FCF-marge
|
-0,26%
|
1,77%
|
6,13%
|
2,73%
|
1,74%
|
0,73%
|
Kasstroomconversie (ebitda)
|
-
|
26,53%
|
88,05%
|
38,36%
|
24,84%
|
11,47%
|
Kasstroomconversie (nettowinst)
|
-
|
44,09%
|
215,84%
|
62,14%
|
49,55%
|
-
|
Dividend per aandeel
2 |
94,00
|
104,0
|
104,0
|
104,0
|
104,0
|
104,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
75.073
|
82.082
|
77.157
|
45.692
|
35.526
|
79.515
|
44.848
|
37.677
|
82.699
|
48.601
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.619
|
3.269
|
2.323
|
2.163
|
119
|
1.084
|
1.702
|
-591
|
1.479
|
3.202
|
Operationele Marge
|
3,49%
|
3,98%
|
3,01%
|
4,73%
|
0,33%
|
1,36%
|
3,8%
|
-1,57%
|
1,79%
|
6,59%
|
Resultaat voor belastingen (EBT)
1 |
4.624
|
4.668
|
3.018
|
2.791
|
1.170
|
2.353
|
2.152
|
-621
|
1.322
|
3.727
|
Nettowinst (verlies)
1 |
2.947
|
2.957
|
1.648
|
1.757
|
624
|
1.303
|
1.417
|
-572
|
577
|
2.202
|
Nettomarge
|
3,93%
|
3,6%
|
2,14%
|
3,85%
|
1,76%
|
1,64%
|
3,16%
|
-1,52%
|
0,7%
|
4,53%
|
WPA
2 |
52,96
|
53,10
|
29,73
|
31,85
|
11,33
|
23,63
|
25,73
|
-10,44
|
10,54
|
40,24
|
Dividend per aandeel
|
52,00
|
52,00
|
52,00
|
-
|
-
|
52,00
|
-
|
-
|
52,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
28/10/22
|
31/01/23
|
28/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
62.238
|
42.151
|
29.239
|
36.775
|
34.514
|
36.648
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-382
|
2.716
|
10.350
|
5.045
|
3.311
|
1.372
|
ROE (netto-inkomsten/eigen vermogen)
|
3,63%
|
2,88%
|
2,33%
|
3,94%
|
3,26%
|
-3,19%
|
ROA (netto-inkomsten/totale activa)
|
2%
|
1,51%
|
1,93%
|
2,15%
|
2,19%
|
1,89%
|
Totale activa
1 |
391.193
|
408.705
|
248.987
|
376.892
|
304.572
|
-365.207
|
Nettoactief per aandeel
2 |
3.913
|
3.860
|
3.743
|
3.884
|
3.871
|
3.640
|
Cashflow per aandeel
2 |
361,0
|
342,0
|
397,0
|
337,0
|
447,0
|
343,0
|
Capex
1 |
3.735
|
2.810
|
2.147
|
1.470
|
1.666
|
4.080
|
Capex/omzet
|
2,52%
|
1,83%
|
1,27%
|
0,8%
|
0,87%
|
2,16%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,66% | 1,07 mld. | | -13,02% | 61,25 mld. | | +1,08% | 59,31 mld. | | +23,03% | 39,02 mld. | | +9,15% | 31,28 mld. | | +10,54% | 28,54 mld. | | +13,03% | 20,54 mld. | | +15,51% | 19,2 mld. | | +71,32% | 17,32 mld. | | +33,33% | 17,04 mld. |
Bouw & Techniek - Andere
|