Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
110,9
USD
|
-6,38%
|
|
-7,56%
|
+7,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.179
|
14.058
|
18.359
|
16.094
|
16.234
|
17.359
|
-
|
-
|
Bedrijfswaarde
1 |
17.179
|
14.058
|
18.359
|
16.094
|
16.234
|
17.359
|
17.359
|
17.359
|
K/w-verhouding
|
8,69
x
|
11,7
x
|
6,29
x
|
-33,5
x
|
8,87
x
|
17,9
x
|
15,6
x
|
-
|
Dividendrendement
|
2,13%
|
2,75%
|
2,21%
|
2,7%
|
2,9%
|
2,92%
|
3,05%
|
3,31%
|
Marktkapitalisatie/omzet
|
2,17
x
|
1,87
x
|
1,91
x
|
2,45
x
|
1,62
x
|
1,73
x
|
1,64
x
|
-
|
Bedrijfswaarde/omzet
|
2,17
x
|
1,87
x
|
1,91
x
|
2,45
x
|
1,62
x
|
1,73
x
|
1,64
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,74
x
|
1,3
x
|
1,39
x
|
1,53
x
|
1,34
x
|
1,37
x
|
1,32
x
|
-
|
Aantal aandelen (in duizenden)
|
163.374
|
160.897
|
161.141
|
157.184
|
156.908
|
156.558
|
-
|
-
|
Referentieprijs
2 |
105,2
|
87,37
|
113,9
|
102,4
|
103,5
|
110,9
|
110,9
|
110,9
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
15/02/22
|
6/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.924
|
7.536
|
9.630
|
6.557
|
10.013
|
10.033
|
10.563
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.472
|
1.499
|
3.670
|
-693
|
2.276
|
1.505
|
1.395
|
-
|
Nettowinst (verlies)
1 |
1.997
|
1.216
|
2.946
|
-486
|
1.843
|
978
|
1.095
|
-
|
Nettomarge
|
25,2%
|
16,14%
|
30,59%
|
-7,41%
|
18,41%
|
9,75%
|
10,37%
|
-
|
WPA
2 |
12,10
|
7,490
|
18,10
|
-3,060
|
11,66
|
6,200
|
7,100
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,240
|
2,400
|
2,520
|
2,760
|
3,000
|
3,240
|
3,387
|
3,675
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
15/02/22
|
6/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.323
|
1.215
|
820
|
1.408
|
3.114
|
2.241
|
2.605
|
1.811
|
3.356
|
2.935
|
2.430
|
2.497
|
2.559
|
2.595
|
2.642
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.846
|
-360
|
-1.041
|
-579
|
1.287
|
268
|
666
|
-148
|
1.490
|
953
|
221,8
|
277,7
|
424,3
|
366,5
|
242,9
|
Nettowinst (verlies)
1 |
1.470
|
-273
|
-808
|
-418
|
1.013
|
225
|
534
|
-99
|
1.183
|
755
|
173
|
-
|
-
|
291,6
|
182,2
|
Nettomarge
|
44,24%
|
-22,47%
|
-98,54%
|
-29,69%
|
32,53%
|
10,04%
|
20,5%
|
-5,47%
|
35,25%
|
25,72%
|
7,12%
|
-
|
-
|
11,24%
|
6,9%
|
WPA
2 |
9,040
|
-1,700
|
-5,060
|
-2,640
|
6,400
|
1,420
|
3,380
|
-0,6300
|
7,500
|
4,780
|
1,120
|
1,410
|
2,155
|
1,895
|
1,227
|
Dividend per aandeel
2 |
0,6300
|
0,6900
|
0,6900
|
0,6900
|
0,6900
|
0,7500
|
0,7500
|
0,7500
|
0,7500
|
-
|
0,8033
|
0,8033
|
0,8033
|
0,8550
|
0,8550
|
Datum van publicatie
|
15/02/22
|
28/04/22
|
27/07/22
|
31/10/22
|
6/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
6/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,84%
|
5,16%
|
8,73%
|
5,69%
|
8,4%
|
8,03%
|
8,42%
|
7,86%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
60,60
|
67,00
|
81,70
|
67,00
|
77,10
|
81,10
|
84,20
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
10/02/21
|
15/02/22
|
6/02/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
110,9
USD Gemiddelde koersdoel
131,1
USD Spread / Gemiddelde doel +18,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,17% | 17,36 mld. | | +38,91% | 61,52 mld. | | +10,01% | 50,24 mld. | | +12,05% | 48,88 mld. | | +21,50% | 44,86 mld. | | +22,39% | 33,96 mld. | | +10,03% | 29,23 mld. | | +50,11% | 27,95 mld. | | +21,57% | 24,78 mld. | | -3,96% | 20,38 mld. |
Schadeverzekeringen - Andere
|