slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,41
CNY
|
+4,92%
|
|
+4,60%
|
-5,01%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.208
|
11.379
|
11.550
|
10.638
|
14.659
|
10.238
|
Bedrijfswaarde
1 |
27.986
|
28.208
|
18.117
|
28.369
|
26.813
|
30.345
|
K/w-verhouding
|
3,78
x
|
4,93
x
|
7,64
x
|
12,9
x
|
27,1
x
|
19,9
x
|
Dividendrendement
|
3,05%
|
2,51%
|
-
|
1,88%
|
0,78%
|
-
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,58
x
|
0,45
x
|
0,48
x
|
0,8
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
1,49
x
|
1,45
x
|
0,7
x
|
1,28
x
|
1,47
x
|
2,66
x
|
Bedrijfswaarde/EBITDA
|
8,49
x
|
9,12
x
|
4,69
x
|
44,6
x
|
10,7
x
|
21,5
x
|
Bedrijfswaarde/FCF
|
-4,44
x
|
5,3
x
|
2,52
x
|
-6,26
x
|
7,23
x
|
-7,22
x
|
FCF Yield
|
-22,5%
|
18,9%
|
39,6%
|
-16%
|
13,8%
|
-13,9%
|
Price to Book
|
0,56
x
|
0,52
x
|
0,5
x
|
0,45
x
|
0,61
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
2.851.879
|
2.851.879
|
2.851.879
|
2.851.879
|
2.851.879
|
2.851.879
|
Referentieprijs
2 |
3,930
|
3,990
|
4,050
|
3,730
|
5,140
|
3,590
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.754
|
19.478
|
25.864
|
22.105
|
18.248
|
11.420
|
EBITDA
1 |
3.298
|
3.092
|
3.860
|
636,2
|
2.512
|
1.409
|
Bedrijfsresultaat (EBIT)
1 |
3.204
|
2.993
|
3.839
|
613,4
|
2.490
|
1.384
|
Operationele Marge
|
17,08%
|
15,36%
|
14,84%
|
2,77%
|
13,65%
|
12,12%
|
Resultaat voor belastingen (EBT)
1 |
3.364
|
3.621
|
3.061
|
1.467
|
1.471
|
875,6
|
Nettowinst (verlies)
1 |
2.151
|
2.315
|
1.502
|
815,3
|
550,4
|
505,4
|
Nettomarge
|
11,47%
|
11,89%
|
5,81%
|
3,69%
|
3,02%
|
4,43%
|
WPA
2 |
1,040
|
0,8100
|
0,5300
|
0,2900
|
0,1900
|
0,1800
|
Free Cash Flow
1 |
-6.306
|
5.324
|
7.176
|
-4.533
|
3.709
|
-4.206
|
FCF-marge
|
-33,63%
|
27,33%
|
27,75%
|
-20,5%
|
20,33%
|
-36,83%
|
Kasstroomconversie (ebitda)
|
-
|
172,15%
|
185,88%
|
-
|
147,65%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
229,93%
|
477,75%
|
-
|
673,94%
|
-
|
Dividend per aandeel
2 |
0,1200
|
0,1000
|
-
|
0,0700
|
0,0400
|
-
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
16.778
|
16.829
|
6.567
|
17.732
|
12.155
|
20.107
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,088
x
|
5,442
x
|
1,701
x
|
27,87
x
|
4,838
x
|
14,27
x
|
Free Cash Flow
1 |
-6.306
|
5.324
|
7.176
|
-4.533
|
3.709
|
-4.206
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
11,7%
|
7,43%
|
3,46%
|
2,31%
|
2,39%
|
ROA (netto-inkomsten/totale activa)
|
2,31%
|
1,87%
|
2,49%
|
0,42%
|
1,78%
|
1,01%
|
Totale activa
1 |
93.160
|
123.852
|
60.369
|
192.685
|
31.005
|
49.982
|
Nettoactief per aandeel
2 |
6,980
|
7,670
|
8,100
|
8,370
|
8,490
|
8,640
|
Cashflow per aandeel
2 |
6,850
|
5,080
|
7,410
|
4,290
|
4,320
|
3,390
|
Capex
1 |
9,54
|
30,2
|
18,7
|
24,2
|
19,7
|
39,6
|
Capex/omzet
|
0,05%
|
0,15%
|
0,07%
|
0,11%
|
0,11%
|
0,35%
|
Datum van publicatie
|
29/03/19
|
31/03/20
|
26/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,01% | 1,34 mld. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|