slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,66
CNY
|
+1,16%
|
|
-6,23%
|
+11,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.077
|
109.977
|
103.365
|
86.609
|
70.862
|
79.038
|
-
|
-
|
Bedrijfswaarde
1 |
68.077
|
109.977
|
103.365
|
86.609
|
70.862
|
79.038
|
79.038
|
79.038
|
K/w-verhouding
|
12,7
x
|
18,3
x
|
13
x
|
12,4
x
|
12,6
x
|
12,5
x
|
10,7
x
|
10,1
x
|
Dividendrendement
|
4,36%
|
3,21%
|
3,91%
|
4,08%
|
4,02%
|
4,75%
|
5,34%
|
6,02%
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,47
x
|
1,06
x
|
0,88
x
|
0,62
x
|
0,67
x
|
0,66
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,47
x
|
1,06
x
|
0,88
x
|
0,62
x
|
0,67
x
|
0,66
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
7,39
x
|
10,4
x
|
8,18
x
|
7,38
x
|
6,32
x
|
6,02
x
|
5,65
x
|
5,4
x
|
Bedrijfswaarde/FCF
|
12,4
x
|
27,2
x
|
9,74
x
|
7,42
x
|
7,72
x
|
5,6
x
|
7,94
x
|
7,29
x
|
FCF Yield
|
8,05%
|
3,67%
|
10,3%
|
13,5%
|
13%
|
17,8%
|
12,6%
|
13,7%
|
Price to Book
|
2,7
x
|
3,88
x
|
3,15
x
|
2,42
x
|
1,86
x
|
1,88
x
|
1,69
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
5.047.143
|
5.047.143
|
5.047.143
|
5.047.147
|
5.047.156
|
5.047.156
|
-
|
-
|
Referentieprijs
2 |
13,49
|
21,79
|
20,48
|
17,16
|
14,04
|
15,66
|
15,66
|
15,66
|
Datum van publicatie
|
5/03/20
|
4/02/21
|
14/01/22
|
17/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
72.620
|
74.728
|
97.332
|
98.345
|
114.019
|
118.286
|
120.365
|
123.962
|
EBITDA
1 |
9.212
|
10.571
|
12.642
|
11.739
|
11.221
|
13.122
|
13.987
|
14.634
|
Bedrijfsresultaat (EBIT)
1 |
6.492
|
7.519
|
9.548
|
8.462
|
6.531
|
7.385
|
8.728
|
9.341
|
Operationele Marge
|
8,94%
|
10,06%
|
9,81%
|
8,6%
|
5,73%
|
6,24%
|
7,25%
|
7,54%
|
Resultaat voor belastingen (EBT)
1 |
6.579
|
7.505
|
9.504
|
8.429
|
6.559
|
7.385
|
8.727
|
9.354
|
Nettowinst (verlies)
1 |
5.386
|
6.024
|
7.953
|
7.105
|
5.721
|
6.304
|
7.389
|
7.944
|
Nettomarge
|
7,42%
|
8,06%
|
8,17%
|
7,22%
|
5,02%
|
5,33%
|
6,14%
|
6,41%
|
WPA
2 |
1,065
|
1,190
|
1,580
|
1,380
|
1,110
|
1,250
|
1,467
|
1,555
|
Free Cash Flow
1 |
5.479
|
4.037
|
10.613
|
11.676
|
9.184
|
14.105
|
9.950
|
10.848
|
FCF-marge
|
7,55%
|
5,4%
|
10,9%
|
11,87%
|
8,06%
|
11,92%
|
8,27%
|
8,75%
|
Kasstroomconversie (ebitda)
|
59,48%
|
38,19%
|
83,95%
|
99,46%
|
81,85%
|
107,49%
|
71,14%
|
74,13%
|
Kasstroomconversie (nettowinst)
|
101,73%
|
67%
|
133,45%
|
164,32%
|
160,53%
|
223,75%
|
134,66%
|
136,56%
|
Dividend per aandeel
2 |
0,5882
|
0,7000
|
0,8000
|
0,7000
|
0,5650
|
0,7433
|
0,8367
|
0,9433
|
Datum van publicatie
|
5/03/20
|
4/02/21
|
14/01/22
|
17/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
23.116
|
-
|
23.689
|
22.834
|
27.969
|
30.356
|
28.089
|
28.429
|
31.084
|
28.763
|
28.267
|
29.768
|
32.308
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
3.777
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,7400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/22
|
15/08/22
|
25/10/22
|
17/03/23
|
21/04/23
|
18/08/23
|
27/10/23
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.479
|
4.037
|
10.613
|
11.676
|
9.184
|
14.105
|
9.950
|
10.848
|
ROE (netto-inkomsten/eigen vermogen)
|
24,2%
|
22,9%
|
26,8%
|
21%
|
15,5%
|
15,1%
|
15,5%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
7,55%
|
8,03%
|
9,59%
|
-
|
-
|
5,5%
|
5,91%
|
5,88%
|
Totale activa
1 |
71.372
|
75.013
|
82.886
|
-
|
-
|
114.549
|
125.092
|
135.211
|
Nettoactief per aandeel
2 |
5,000
|
5,620
|
6,510
|
7,090
|
7,550
|
8,340
|
9,250
|
9,580
|
Cashflow per aandeel
2 |
1,570
|
1,300
|
2,560
|
2,660
|
2,110
|
2,540
|
1,980
|
2,650
|
Capex
1 |
2.447
|
2.535
|
2.332
|
1.759
|
1.474
|
2.239
|
2.856
|
2.099
|
Capex/omzet
|
3,37%
|
3,39%
|
2,4%
|
1,79%
|
1,29%
|
1,89%
|
2,37%
|
1,69%
|
Datum van publicatie
|
5/03/20
|
4/02/21
|
14/01/22
|
17/03/23
|
12/03/24
|
-
|
-
|
-
|
Laatste slotkoers
15,66
CNY Gemiddelde koersdoel
19,04
CNY Spread / Gemiddelde doel +21,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,54% | 10,91 mld. | | +0,70% | 25,86 mld. | | +19,56% | 21,28 mld. | | -9,07% | 11,73 mld. | | +24,56% | 11,2 mld. | | +10,96% | 10,15 mld. | | +2,61% | 8,56 mld. | | +5,78% | 7,32 mld. | | +22,56% | 6,92 mld. | | -3,33% | 6,52 mld. |
Ijzer, staalfabrieken en gieterijen
|