slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
77.700
KRW
|
+1,44%
|
|
+5,43%
|
+7,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.133.556
|
2.738.933
|
2.877.271
|
2.170.391
|
1.496.678
|
1.610.691
|
-
|
-
|
Bedrijfswaarde
2 |
3.577
|
3.058
|
3.459
|
4.429
|
1.497
|
3.544
|
3.252
|
3.258
|
K/w-verhouding
|
30,1
x
|
48,6
x
|
14,9
x
|
-18,1
x
|
-
|
253
x
|
15,9
x
|
11,6
x
|
Dividendrendement
|
0,88%
|
1%
|
1,51%
|
-
|
-
|
0,74%
|
1,09%
|
2,28%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,81
x
|
0,81
x
|
0,45
x
|
0,34
x
|
0,34
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,9
x
|
0,97
x
|
0,92
x
|
0,34
x
|
0,74
x
|
0,63
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
3,47
x
|
3,98
x
|
4,25
x
|
3,1
x
|
-
|
2,65
x
|
2,32
x
|
2,68
x
|
Bedrijfswaarde/FCF
|
7,06
x
|
6,71
x
|
6,05
x
|
3,05
x
|
-
|
2,51
x
|
2,69
x
|
3,36
x
|
FCF Yield
|
14,2%
|
14,9%
|
16,5%
|
32,8%
|
-
|
39,9%
|
37,2%
|
29,8%
|
Price to Book
|
1,06
x
|
0,8
x
|
0,76
x
|
0,61
x
|
-
|
0,52
x
|
0,5
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
19.634
|
19.634
|
20.730
|
20.730
|
20.730
|
20.730
|
-
|
-
|
Referentieprijs
3 |
159.600
|
139.500
|
138.800
|
104.700
|
72.200
|
77.700
|
77.700
|
77.700
|
Datum van publicatie
|
13/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.532
|
3.391
|
3.552
|
4.792
|
4.368
|
4.807
|
5.186
|
5.566
|
EBITDA
1 |
1.031
|
768,7
|
813,4
|
1.431
|
-
|
1.336
|
1.402
|
1.215
|
Bedrijfsresultaat (EBIT)
1 |
295,7
|
272,1
|
296,9
|
137,4
|
-14,6
|
197,2
|
277,2
|
335,7
|
Operationele Marge
|
6,52%
|
8,02%
|
8,36%
|
2,87%
|
-0,33%
|
4,1%
|
5,35%
|
6,03%
|
Resultaat voor belastingen (EBT)
1 |
200
|
157
|
295,9
|
-327,6
|
-338,1
|
17,05
|
154
|
218,1
|
Nettowinst (verlies)
1 |
105,5
|
70,53
|
193,4
|
-120,1
|
-318,7
|
15,03
|
111,5
|
147,2
|
Nettomarge
|
2,33%
|
2,08%
|
5,45%
|
-2,51%
|
-7,3%
|
0,31%
|
2,15%
|
2,65%
|
WPA
2 |
5.310
|
2.870
|
9.332
|
-5.793
|
-
|
306,8
|
4.875
|
6.714
|
Free Cash Flow
3 |
506.674
|
455.481
|
571.336
|
1.451.302
|
-
|
1.414.600
|
1.209.014
|
970.100
|
FCF-marge
|
11.178,9%
|
13.431,33%
|
16.083,1%
|
30.284,43%
|
-
|
29.426,91%
|
23.313,24%
|
17.427,79%
|
Kasstroomconversie (ebitda)
|
49.165,87%
|
59.253,54%
|
70.239,61%
|
101.436,93%
|
-
|
105.911,51%
|
86.240,63%
|
79.816,61%
|
Kasstroomconversie (nettowinst)
|
480.474,9%
|
645.770,39%
|
295.340,18%
|
-
|
-
|
9.411.279,43%
|
1.084.114,34%
|
658.865,37%
|
Dividend per aandeel
2 |
1.400
|
1.400
|
2.100
|
-
|
-
|
573,3
|
846,7
|
1.775
|
Datum van publicatie
|
13/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
857,5
|
995
|
957,3
|
1.192
|
1.179
|
1.464
|
949
|
1.049
|
1.111
|
1.260
|
1.028
|
1.163
|
1.221
|
1.397
|
EBITDA
|
220,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
87,82
|
29,64
|
49,63
|
55,61
|
25,53
|
6,613
|
-50,34
|
-30,36
|
7,405
|
58,7
|
7,667
|
41,38
|
59,4
|
87,87
|
Operationele Marge
|
10,24%
|
2,98%
|
5,18%
|
4,66%
|
2,17%
|
0,45%
|
-5,31%
|
-2,89%
|
0,67%
|
4,66%
|
0,75%
|
3,56%
|
4,87%
|
6,29%
|
Resultaat voor belastingen (EBT)
1 |
101,5
|
21,88
|
3,983
|
-
|
-46,94
|
-261,6
|
-80,42
|
-113,3
|
-42,12
|
-102,2
|
-47,59
|
-19,19
|
9,773
|
33,43
|
Nettowinst (verlies)
1 |
66,87
|
21,16
|
6,742
|
-23,88
|
-54,89
|
-48,05
|
-68,66
|
-97,07
|
-40,65
|
-112,3
|
-25,49
|
-4,698
|
15,92
|
23,32
|
Nettomarge
|
7,8%
|
2,13%
|
0,7%
|
-2%
|
-4,66%
|
-3,28%
|
-7,23%
|
-9,25%
|
-3,66%
|
-8,92%
|
-2,48%
|
-0,4%
|
1,3%
|
1,67%
|
WPA
|
3.226
|
-
|
325,0
|
-1.152
|
-
|
-
|
-3.312
|
-4.683
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
10/02/22
|
11/05/22
|
4/08/22
|
8/11/22
|
9/02/23
|
4/05/23
|
10/08/23
|
8/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
443
|
319
|
581
|
2.259
|
-
|
1.934
|
1.642
|
1.647
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,43
x
|
0,415
x
|
0,7146
x
|
1,579
x
|
-
|
1,448
x
|
1,171
x
|
1,355
x
|
Free Cash Flow
2 |
506.674
|
455.481
|
571.336
|
1.451.302
|
-
|
1.414.600
|
1.209.014
|
970.100
|
ROE (netto-inkomsten/eigen vermogen)
|
3,17%
|
2,29%
|
5,7%
|
-3,28%
|
-9,38%
|
0,65%
|
3,3%
|
4,49%
|
ROA (netto-inkomsten/totale activa)
|
2,79%
|
1,36%
|
2,72%
|
-1,31%
|
-
|
0,35%
|
1,26%
|
1,63%
|
Totale activa
1 |
3.780
|
5.203
|
7.110
|
9.136
|
-
|
4.239
|
8.880
|
9.015
|
Nettoactief per aandeel
3 |
150.071
|
173.326
|
182.220
|
171.357
|
-
|
148.630
|
156.825
|
154.666
|
Cashflow per aandeel
3 |
40.187
|
28.561
|
35.941
|
79.633
|
-
|
57.017
|
67.355
|
79.381
|
Capex
1 |
282
|
111
|
174
|
199
|
-
|
147
|
144
|
113
|
Capex/omzet
|
6,23%
|
3,27%
|
4,89%
|
4,16%
|
-
|
3,07%
|
2,77%
|
2,02%
|
Datum van publicatie
|
13/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
77.700
KRW Gemiddelde koersdoel
96.356
KRW Spread / Gemiddelde doel +24,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,62% | 1,17 mld. | | +24,85% | 207 mld. | | +9,98% | 16,08 mld. | | -19,47% | 8,36 mld. | | -15,67% | 7,93 mld. | | 0,00% | 4,58 mld. | | +37,01% | 4,24 mld. | | +11,41% | 3,5 mld. | | +0,19% | 3,4 mld. | | +46,62% | 2,68 mld. |
Uitzending - Andere
|