Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
822,4
USD
|
-1,03%
|
|
+0,64%
|
-11,41%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.659
|
2.663
|
2.496
|
5.804
|
4.803
|
8.703
|
Bedrijfswaarde
1 |
2.785
|
3.822
|
3.597
|
6.600
|
5.360
|
8.802
|
K/w-verhouding
|
-83,2
x
|
235
x
|
14,6
x
|
30,7
x
|
11,2
x
|
21,4
x
|
Dividendrendement
|
0,56%
|
0,35%
|
0,38%
|
0,16%
|
0,2%
|
0,22%
|
Marktkapitalisatie/omzet
|
0,36
x
|
0,55
x
|
0,5
x
|
1,04
x
|
0,77
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,79
x
|
0,72
x
|
1,19
x
|
0,86
x
|
1,32
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
10,7
x
|
7,4
x
|
10,7
x
|
6,67
x
|
8,76
x
|
Bedrijfswaarde/FCF
|
138
x
|
53,2
x
|
17,3
x
|
20
x
|
28,3
x
|
14,9
x
|
FCF Yield
|
0,72%
|
1,88%
|
5,78%
|
5,01%
|
3,54%
|
6,7%
|
Price to Book
|
4,63
x
|
7,67
x
|
4,87
x
|
8,15
x
|
4,31
x
|
6,06
x
|
Aantal aandelen (in duizenden)
|
9.354
|
9.374
|
9.374
|
9.374
|
9.374
|
9.374
|
Referentieprijs
2 |
177,4
|
284,0
|
266,3
|
619,2
|
512,4
|
928,4
|
Datum van publicatie
|
27/02/19
|
25/02/20
|
26/02/21
|
22/02/22
|
22/02/23
|
21/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.625
|
4.827
|
5.007
|
5.563
|
6.201
|
6.654
|
EBITDA
1 |
241,2
|
356
|
486,1
|
617,8
|
803,8
|
1.005
|
Bedrijfsresultaat (EBIT)
1 |
63,93
|
183,8
|
313,8
|
442,7
|
635,2
|
829,5
|
Operationele Marge
|
1,38%
|
3,81%
|
6,27%
|
7,96%
|
10,24%
|
12,47%
|
Resultaat voor belastingen (EBT)
1 |
-13,29
|
34,22
|
241
|
255,1
|
575,1
|
557,5
|
Nettowinst (verlies)
1 |
-19,93
|
11,38
|
172,5
|
189,6
|
430,2
|
408,4
|
Nettomarge
|
-0,43%
|
0,24%
|
3,44%
|
3,41%
|
6,94%
|
6,14%
|
WPA
2 |
-2,132
|
1,210
|
18,30
|
20,17
|
45,74
|
43,48
|
Free Cash Flow
1 |
20,15
|
71,85
|
208
|
330,6
|
189,6
|
590,1
|
FCF-marge
|
0,44%
|
1,49%
|
4,15%
|
5,94%
|
3,06%
|
8,87%
|
Kasstroomconversie (ebitda)
|
8,35%
|
20,18%
|
42,8%
|
53,5%
|
23,59%
|
58,73%
|
Kasstroomconversie (nettowinst)
|
-
|
631,68%
|
120,59%
|
174,37%
|
44,07%
|
144,5%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
2,000
|
Datum van publicatie
|
27/02/19
|
25/02/20
|
26/02/21
|
22/02/22
|
22/02/23
|
21/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.126
|
1.160
|
1.101
|
796
|
557
|
99,9
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,669
x
|
3,258
x
|
2,266
x
|
1,289
x
|
0,6935
x
|
0,0994
x
|
Free Cash Flow
1 |
20,2
|
71,9
|
208
|
331
|
190
|
590
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,32%
|
4,1%
|
37,8%
|
31%
|
47,1%
|
32%
|
ROA (netto-inkomsten/totale activa)
|
1,31%
|
3,74%
|
6,18%
|
8,3%
|
11,1%
|
13%
|
Totale activa
1 |
-1.517
|
303,9
|
2.793
|
2.285
|
3.877
|
3.150
|
Nettoactief per aandeel
2 |
38,30
|
37,00
|
54,70
|
75,90
|
119,0
|
153,0
|
Cashflow per aandeel
2 |
1,450
|
1,030
|
5,850
|
15,20
|
21,10
|
67,80
|
Capex
1 |
138
|
171
|
202
|
156
|
299
|
282
|
Capex/omzet
|
2,99%
|
3,55%
|
4,03%
|
2,8%
|
4,82%
|
4,24%
|
Datum van publicatie
|
27/02/19
|
25/02/20
|
26/02/21
|
22/02/22
|
22/02/23
|
21/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,41% | 7,71 mld. | | +4,77% | 266 mld. | | +18,01% | 22,74 mld. | | +34,19% | 17,05 mld. | | -9,31% | 16,6 mld. | | +11,50% | 11,7 mld. | | -1,51% | 10,8 mld. | | +8,37% | 9,89 mld. | | +32,64% | 5,46 mld. | | -12,39% | 4,07 mld. |
Niet-alcoholische dranken - Andere
|