COLGATE-PALMOLIVE COMPANY Toevoegen aan een lijst
Financiën Colgate-Palmolive Company Buenos Aires S.E.
Aandelen
CL
ARDEUT110855
Persoonlijke Producten
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 35.870 ARS | +3,77% |
|
+6,16% | +37,52% |
| 16/05 | Colgate Palmolive Insider verkocht aandelen ter waarde van $2.094.940, volgens een recente SEC filing | MT |
| 15/05 | COLGATE-PALMOLIVE COMPANY : Argus ontvangt een koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 58.999 | 73.297 | 71.929 | 65.807 | 65.631 | 77.441 | - | - |
| Bedrijfswaarde 1 | 65.963 | 80.010 | 78.342 | 73.798 | 73.214 | 84.740 | 84.254 | 83.864 |
| K/w-verhouding | 25 x | 27,2 x | 33,5 x | 37 x | 28,8 x | 26,9 x | 24,5 x | 22,4 x |
| Dividendrendement | 2,48% | 2,05% | 2,1% | 2,36% | 2,4% | 2,11% | 2,22% | 2,32% |
| Marktkapitalisatie/omzet | 3,76 x | 4,45 x | 4,13 x | 3,66 x | 3,37 x | 3,83 x | 3,68 x | 3,53 x |
| Bedrijfswaarde/omzet | 4,2 x | 4,86 x | 4,5 x | 4,11 x | 3,76 x | 4,19 x | 4 x | 3,82 x |
| Bedrijfswaarde/EBITDA | 15,7 x | 18,1 x | 17,7 x | 17,5 x | 15,9 x | 17 x | 15,9 x | 14,9 x |
| Bedrijfswaarde/FCF | 23,6 x | 24,2 x | 28,4 x | 39,7 x | 24,1 x | 25,4 x | 24,6 x | 22,9 x |
| FCF Yield | 4,24% | 4,14% | 3,52% | 2,52% | 4,15% | 3,94% | 4,06% | 4,38% |
| Price to Book | 505 x | 98,3 x | 118 x | 164 x | 108 x | 107 x | 56,6 x | 31,1 x |
| Aantal aandelen (in duizenden) | 857.044 | 857.169 | 842.849 | 835.214 | 823.372 | 820.441 | - | - |
| Referentieprijs 2 | 68,84 | 85,51 | 85,34 | 78,79 | 79,71 | 94,39 | 94,39 | 94,39 |
| Datum van publicatie | 31/01/20 | 29/01/21 | 28/01/22 | 27/01/23 | 26/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.693 | 16.471 | 17.421 | 17.967 | 19.457 | 20.227 | 21.063 | 21.946 |
| EBITDA 1 | 4.192 | 4.414 | 4.433 | 4.226 | 4.603 | 4.988 | 5.296 | 5.637 |
| Bedrijfsresultaat (EBIT) 1 | 3.673 | 3.875 | 3.877 | 3.681 | 4.036 | 4.381 | 4.672 | 5.004 |
| Operationele Marge | 23,41% | 23,53% | 22,25% | 20,49% | 20,74% | 21,66% | 22,18% | 22,8% |
| Resultaat voor belastingen (EBT) 1 | 3.301 | 3.647 | 3.087 | 2.660 | 3.392 | 4.032 | 4.367 | 4.729 |
| Nettowinst (verlies) 1 | 2.367 | 2.695 | 2.166 | 1.785 | 2.300 | 2.888 | 3.135 | 3.386 |
| Nettomarge | 15,08% | 16,36% | 12,43% | 9,93% | 11,82% | 14,28% | 14,88% | 15,43% |
| WPA 2 | 2,750 | 3,140 | 2,550 | 2,130 | 2,770 | 3,511 | 3,856 | 4,221 |
| Free Cash Flow 1 | 2.798 | 3.309 | 2.758 | 1.860 | 3.040 | 3.340 | 3.421 | 3.669 |
| FCF-marge | 17,83% | 20,09% | 15,83% | 10,35% | 15,62% | 16,51% | 16,24% | 16,72% |
| Kasstroomconversie (ebitda) | 66,75% | 74,97% | 62,22% | 44,01% | 66,04% | 66,96% | 64,59% | 65,1% |
| Kasstroomconversie (nettowinst) | 118,21% | 122,78% | 127,33% | 104,2% | 132,17% | 115,62% | 109,12% | 108,38% |
| Dividend per aandeel 2 | 1,710 | 1,750 | 1,790 | 1,860 | 1,910 | 1,996 | 2,093 | 2,192 |
| Datum van publicatie | 31/01/20 | 29/01/21 | 28/01/22 | 27/01/23 | 26/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.403 | 4.399 | 4.484 | 4.455 | 4.629 | 4.770 | 4.822 | 4.915 | 4.950 | 5.065 | 5.019 | 5.041 | 5.110 | 5.223 | 5.179 |
| EBITDA 1 | 1.078 | 1.061 | 1.035 | 1.054 | 1.076 | 1.067 | 1.137 | 1.175 | 1.224 | 1.233 | 1.226 | 1.242 | 1.289 | 1.299 | 1.303 |
| Bedrijfsresultaat (EBIT) 1 | 936 | 923 | 897 | 920 | 941 | 939 | 992 | 1.031 | 1.074 | 1.083 | 1.078 | 1.086 | 1.132 | 1.144 | 1.143 |
| Operationele Marge | 21,26% | 20,98% | 20% | 20,65% | 20,33% | 19,69% | 20,57% | 20,98% | 21,7% | 21,38% | 21,47% | 21,53% | 22,15% | 21,9% | 22,07% |
| Resultaat voor belastingen (EBT) 1 | 324 | 795 | 841 | 892 | 132 | 561 | 887 | 956 | 988 | 967 | 999,6 | 1.011 | 1.053 | 1.052 | 1.060 |
| Nettowinst (verlies) 1 | 148 | 559 | 603 | 618 | 5 | 372 | 502 | 708 | 718 | 683 | 713,9 | 718,1 | 751,9 | 746,9 | 766,2 |
| Nettomarge | 3,36% | 12,71% | 13,45% | 13,87% | 0,11% | 7,8% | 10,41% | 14,4% | 14,51% | 13,48% | 14,22% | 14,25% | 14,71% | 14,3% | 14,79% |
| WPA 2 | 0,1800 | 0,6600 | 0,7200 | 0,7400 | 0,0100 | 0,4500 | 0,6000 | 0,8600 | 0,8700 | 0,8300 | 0,8678 | 0,8750 | 0,9171 | 0,9167 | 0,9400 |
| Dividend per aandeel 2 | 0,4500 | 0,4500 | 0,4700 | 0,4700 | 0,4700 | 0,4800 | 0,4800 | 0,4800 | 0,4800 | - | 0,4980 | 0,5020 | 0,5040 | 0,5000 | 0,5225 |
| Datum van publicatie | 28/01/22 | 29/04/22 | 29/07/22 | 28/10/22 | 27/01/23 | 28/04/23 | 28/07/23 | 27/10/23 | 26/01/24 | 26/04/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 6.964 | 6.713 | 6.413 | 7.991 | 7.583 | 7.298 | 6.813 | 6.422 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,661 x | 1,521 x | 1,447 x | 1,891 x | 1,647 x | 1,463 x | 1,286 x | 1,139 x |
| Free Cash Flow 1 | 2.798 | 3.309 | 2.758 | 1.860 | 3.040 | 3.340 | 3.421 | 3.669 |
| ROE (netto-inkomsten/eigen vermogen) | 646% | 627% | 402% | 494% | 957% | 282% | 217% | 151% |
| ROA (netto-inkomsten/totale activa) | 17,9% | 17% | 17,6% | 11,6% | 14,3% | 17,5% | 18,1% | 18,6% |
| Totale activa 1 | 13.191 | 15.853 | 12.332 | 15.386 | 16.061 | 16.527 | 17.301 | 18.228 |
| Nettoactief per aandeel 2 | 0,1400 | 0,8700 | 0,7200 | 0,4800 | 0,7400 | 0,8800 | 1,670 | 3,040 |
| Cashflow per aandeel 2 | 3,640 | 4,330 | 3,920 | 3,050 | 4,520 | 4,590 | 4,840 | 5,330 |
| Capex 1 | 335 | 410 | 567 | 696 | 705 | 660 | 717 | 763 |
| Capex/omzet | 2,13% | 2,49% | 3,25% | 3,87% | 3,62% | 3,26% | 3,41% | 3,48% |
| Datum van publicatie | 31/01/20 | 29/01/21 | 28/01/22 | 27/01/23 | 26/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
22
Laatste slotkoers
94,39
USD
Gemiddelde koersdoel
97,42
USD
Spread / Gemiddelde doel
+3,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,17% | 395 mld. | |
| +12,76% | 142 mld. | |
| -13,47% | 65,65 mld. | |
| -10,33% | 47,02 mld. | |
| -7,57% | 38,1 mld. | |
| +7,11% | 35,33 mld. | |
| +11,84% | 18,36 mld. | |
| +13,34% | 15,96 mld. | |
| -3,40% | 11,49 mld. |
