Beurs gesloten -
Nasdaq
22:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,23
USD
|
+0,75%
|
|
+3,58%
|
-24,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.898
|
3.334
|
4.168
|
3.874
|
5.565
|
4.236
|
-
|
-
|
Bedrijfswaarde
1 |
3.898
|
3.334
|
4.168
|
3.874
|
5.565
|
4.236
|
4.236
|
4.236
|
K/w-verhouding
|
11,1
x
|
-2,19
x
|
10,1
x
|
11,5
x
|
15
x
|
8,6
x
|
7,74
x
|
-
|
Dividendrendement
|
4,75%
|
5,55%
|
4,37%
|
4,71%
|
5,36%
|
7,12%
|
7,13%
|
7,12%
|
Marktkapitalisatie/omzet
|
3,09
x
|
2,58
x
|
3,27
x
|
3,05
x
|
2,79
x
|
2,2
x
|
2,13
x
|
2,03
x
|
Bedrijfswaarde/omzet
|
3,09
x
|
2,58
x
|
3,27
x
|
3,05
x
|
2,79
x
|
2,2
x
|
2,13
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,9
x
|
1,23
x
|
1,52
x
|
1,56
x
|
1,11
x
|
0,83
x
|
0,79
x
|
-
|
Aantal aandelen (in duizenden)
|
131.205
|
131.210
|
129.065
|
129.320
|
208.576
|
209.378
|
-
|
-
|
Referentieprijs
2 |
29,71
|
25,41
|
32,29
|
29,96
|
26,68
|
20,23
|
20,23
|
20,23
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
23/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.260
|
1.295
|
1.276
|
1.270
|
1.997
|
1.923
|
1.991
|
2.085
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
600,8
|
533,4
|
515,5
|
534,6
|
684,4
|
809,7
|
875,1
|
-
|
Operationele Marge
|
47,67%
|
41,2%
|
40,4%
|
42,11%
|
34,27%
|
42,1%
|
43,95%
|
-
|
Resultaat voor belastingen (EBT)
1 |
468,9
|
-1.456
|
558,2
|
450,6
|
471,2
|
665,5
|
743,9
|
-
|
Nettowinst (verlies)
1 |
354,1
|
-1.523
|
420,3
|
336,8
|
348,7
|
490,6
|
548,8
|
-
|
Nettomarge
|
28,09%
|
-117,68%
|
32,94%
|
26,53%
|
17,46%
|
25,51%
|
27,56%
|
-
|
WPA
2 |
2,685
|
-11,61
|
3,206
|
2,602
|
1,780
|
2,353
|
2,615
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,410
|
1,410
|
1,410
|
1,410
|
1,430
|
1,440
|
1,443
|
1,440
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
23/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
308,8
|
316,1
|
308,7
|
303,4
|
317
|
340,4
|
429,4
|
523,7
|
524,9
|
519,2
|
473,7
|
475,9
|
483,4
|
487,1
|
487,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125
|
116,4
|
108,1
|
123,8
|
139,1
|
145,4
|
86,62
|
195,1
|
220,7
|
182
|
186,2
|
190,6
|
206,1
|
216,1
|
208,7
|
Operationele Marge
|
40,49%
|
36,82%
|
35,02%
|
40,81%
|
43,87%
|
42,71%
|
20,17%
|
37,26%
|
42,05%
|
35,05%
|
39,31%
|
40,05%
|
42,64%
|
44,37%
|
42,85%
|
Resultaat voor belastingen (EBT)
1 |
143,9
|
117,1
|
121,5
|
105,1
|
111,5
|
112,4
|
-18,92
|
179,1
|
184
|
127,1
|
169,1
|
153
|
168,8
|
177,8
|
174,2
|
Nettowinst (verlies)
1 |
108,1
|
88,35
|
91,16
|
78,59
|
84,04
|
82,96
|
-14,04
|
133,4
|
135,8
|
93,53
|
124,1
|
111,6
|
123,7
|
130,9
|
127,8
|
Nettomarge
|
35%
|
27,95%
|
29,53%
|
25,9%
|
26,51%
|
24,38%
|
-3,27%
|
25,47%
|
25,88%
|
18,02%
|
26,19%
|
23,45%
|
25,59%
|
26,88%
|
26,24%
|
WPA
2 |
0,8224
|
0,6882
|
0,7049
|
0,6042
|
0,6546
|
0,6378
|
-0,0900
|
0,6400
|
0,6500
|
0,4500
|
0,5900
|
0,5341
|
0,5925
|
0,6231
|
0,6077
|
Dividend per aandeel
2 |
0,3525
|
0,3525
|
0,3525
|
0,3525
|
0,3525
|
0,3525
|
0,3500
|
0,3500
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3612
|
Datum van publicatie
|
20/10/21
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
23/01/23
|
26/04/23
|
19/07/23
|
18/10/23
|
24/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,42%
|
-51,1%
|
15,6%
|
13,1%
|
7,81%
|
10%
|
10,5%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
1,27%
|
-5,22%
|
1,39%
|
1,09%
|
0,7%
|
0,95%
|
1,03%
|
-
|
Totale activa
1 |
27.881
|
29.184
|
30.237
|
30.895
|
49.816
|
51.385
|
53.427
|
-
|
Nettoactief per aandeel
2 |
32,90
|
20,60
|
21,30
|
19,20
|
24,00
|
24,30
|
25,80
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
23/01/23
|
24/01/24
|
-
|
-
|
-
|
Laatste slotkoers
20,23
USD Gemiddelde koersdoel
21,75
USD Spread / Gemiddelde doel +7,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,18% | 4,2 mld. | | +18,60% | 208 mld. | | -0,27% | 74,5 mld. | | +11,42% | 57,18 mld. | | +19,75% | 49,82 mld. | | +3,52% | 48,42 mld. | | +26,36% | 45,74 mld. | | +9,44% | 36,52 mld. | | -15,00% | 35,32 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|