Beurs gesloten -
Sao Paulo
22:07:53 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,25
BRL
|
+0,38%
|
|
+2,54%
|
-10,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.001
|
8.161
|
5.813
|
5.425
|
8.760
|
7.793
|
-
|
-
|
Bedrijfswaarde
1 |
12.839
|
10.934
|
8.951
|
9.301
|
8.760
|
13.608
|
14.285
|
13.892
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
1,18
x
|
-
|
-
|
-
|
Dividendrendement
|
3,21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,12
x
|
1,7
x
|
1,12
x
|
0,96
x
|
1,39
x
|
1,15
x
|
1,13
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
2,72
x
|
2,28
x
|
1,72
x
|
1,64
x
|
1,39
x
|
2,02
x
|
2,06
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
5,18
x
|
3,94
x
|
4,19
x
|
3,1
x
|
4,46
x
|
4,62
x
|
4,38
x
|
Bedrijfswaarde/FCF
|
29,6
x
|
17,4
x
|
23,5
x
|
-
|
-
|
-216
x
|
4.762
x
|
28,6
x
|
FCF Yield
|
3,38%
|
5,73%
|
4,26%
|
-
|
-
|
-0,46%
|
0,02%
|
3,5%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.511.206
|
1.511.206
|
1.511.206
|
1.511.206
|
1.511.206
|
1.511.206
|
-
|
-
|
Referentieprijs
2 |
7,027
|
5,100
|
3,870
|
3,650
|
5,890
|
5,250
|
5,250
|
5,250
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
24/02/22
|
16/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.723
|
4.800
|
5.204
|
5.674
|
6.293
|
6.749
|
6.919
|
7.070
|
EBITDA
1 |
1.972
|
2.110
|
2.273
|
2.222
|
2.827
|
3.050
|
3.095
|
3.169
|
Bedrijfsresultaat (EBIT)
1 |
1.634
|
1.748
|
1.879
|
1.789
|
2.347
|
2.518
|
2.487
|
2.527
|
Operationele Marge
|
34,6%
|
36,42%
|
36,1%
|
31,52%
|
37,3%
|
37,31%
|
35,95%
|
35,75%
|
Resultaat voor belastingen (EBT)
1 |
1.454
|
1.366
|
1.604
|
1.546
|
2.024
|
1.948
|
1.939
|
1.864
|
Nettowinst (verlies)
1 |
1.080
|
996,3
|
1.178
|
1.152
|
1.503
|
1.371
|
1.418
|
1.325
|
Nettomarge
|
22,87%
|
20,76%
|
22,63%
|
20,3%
|
23,89%
|
20,31%
|
20,49%
|
18,73%
|
WPA
|
-
|
-
|
-
|
-
|
4,974
|
-
|
-
|
-
|
Free Cash Flow
1 |
433,5
|
626,6
|
381,4
|
-
|
-
|
-63
|
3
|
486
|
FCF-marge
|
9,18%
|
13,06%
|
7,33%
|
-
|
-
|
-0,93%
|
0,04%
|
6,87%
|
Kasstroomconversie (ebitda)
|
21,98%
|
29,7%
|
16,78%
|
-
|
-
|
-
|
0,1%
|
15,34%
|
Kasstroomconversie (nettowinst)
|
40,14%
|
62,89%
|
32,39%
|
-
|
-
|
-
|
0,21%
|
36,69%
|
Dividend per aandeel
|
0,2255
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
24/02/22
|
16/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.321
|
1.383
|
1.407
|
1.359
|
1.432
|
1.475
|
1.454
|
1.536
|
1.606
|
1.697
|
1.533
|
1.526
|
1.852
|
1.894
|
-
|
EBITDA
1 |
590,4
|
576,5
|
595,7
|
509,3
|
573
|
543,9
|
663,9
|
663,3
|
777,7
|
722,1
|
702,4
|
709,7
|
828
|
801,6
|
777
|
Bedrijfsresultaat (EBIT)
1 |
491,3
|
474,8
|
490,3
|
403
|
465,4
|
429,9
|
547,6
|
545,5
|
656,1
|
598,1
|
574,9
|
574,1
|
729,2
|
692,8
|
-
|
Operationele Marge
|
37,18%
|
34,33%
|
34,85%
|
29,65%
|
32,49%
|
29,14%
|
37,66%
|
35,51%
|
40,86%
|
35,25%
|
37,51%
|
37,63%
|
39,37%
|
36,58%
|
-
|
Resultaat voor belastingen (EBT)
1 |
398,1
|
408,2
|
435
|
272,8
|
408,6
|
429,1
|
477,1
|
499,7
|
591
|
456,5
|
427,9
|
428,2
|
553,8
|
516,5
|
-
|
Nettowinst (verlies)
1 |
267,3
|
332
|
291,9
|
233,7
|
274,9
|
351
|
319,6
|
422,1
|
396,9
|
364,8
|
315,3
|
313,2
|
406,1
|
379,2
|
-
|
Nettomarge
|
20,23%
|
24%
|
20,75%
|
17,2%
|
19,19%
|
23,79%
|
21,98%
|
27,48%
|
24,71%
|
21,5%
|
20,57%
|
20,53%
|
21,92%
|
20,02%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,732
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
24/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
16/02/23
|
11/05/23
|
10/08/23
|
8/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.838
|
2.773
|
3.137
|
3.875
|
-
|
5.815
|
6.493
|
6.100
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,439
x
|
1,314
x
|
1,38
x
|
1,744
x
|
-
|
1,907
x
|
2,098
x
|
1,925
x
|
Free Cash Flow
1 |
433
|
627
|
381
|
-
|
-
|
-63
|
3
|
486
|
ROE (netto-inkomsten/eigen vermogen)
|
18,2%
|
15,2%
|
16,1%
|
-
|
-
|
13,9%
|
12,6%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
8,55%
|
-
|
-
|
7,35%
|
7,42%
|
6,67%
|
Totale activa
1 |
-
|
-
|
13.775
|
-
|
-
|
18.646
|
19.120
|
19.847
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.027
|
969
|
1.320
|
-
|
-
|
2.334
|
2.474
|
2.126
|
Capex/omzet
|
21,75%
|
20,19%
|
25,37%
|
-
|
-
|
34,59%
|
35,75%
|
30,07%
|
Datum van publicatie
|
6/02/20
|
11/02/21
|
24/02/22
|
16/02/23
|
8/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,87% | 1,52 mld. | | -8,49% | 23,53 mld. | | -32,75% | 3,19 mld. | | +13,79% | 2,54 mld. | | -.--% | 2,12 mld. | | -18,13% | 1,72 mld. | | +5,32% | 1,6 mld. | | +30,91% | 1,24 mld. | | -11,02% | 1,15 mld. | | +14,92% | 1,03 mld. |
Watervoorziening en irrigatiesystemen
|