Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
851,5
JPY
|
+0,09%
|
|
+0,67%
|
+32,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
522.916
|
368.035
|
541.704
|
551.698
|
572.968
|
991.270
|
-
|
-
|
Bedrijfswaarde
1 |
522.916
|
368.035
|
541.704
|
551.698
|
572.968
|
991.270
|
991.270
|
991.270
|
K/w-verhouding
|
9,83
x
|
8,21
x
|
21,4
x
|
10,3
x
|
10,3
x
|
15,3
x
|
13,5
x
|
12,3
x
|
Dividendrendement
|
3,75%
|
5,08%
|
3,79%
|
3,93%
|
3,89%
|
2,63%
|
2,94%
|
3,27%
|
Marktkapitalisatie/omzet
|
2,41
x
|
1,7
x
|
2,68
x
|
1,92
x
|
1,83
x
|
4,65
x
|
4,06
x
|
3,86
x
|
Bedrijfswaarde/omzet
|
2,41
x
|
1,7
x
|
2,68
x
|
1,92
x
|
1,83
x
|
4,65
x
|
4,06
x
|
3,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,46
x
|
0,35
x
|
0,47
x
|
0,47
x
|
0,5
x
|
0,81
x
|
0,77
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
1.224.626
|
1.168.366
|
1.206.468
|
1.204.580
|
1.174.114
|
1.164.146
|
-
|
-
|
Referentieprijs
2 |
427,0
|
315,0
|
449,0
|
458,0
|
488,0
|
851,5
|
851,5
|
851,5
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
12/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
216.590
|
215.878
|
201.931
|
286.979
|
312.983
|
213.303
|
244.309
|
256.732
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
99.253
|
81.060
|
65.043
|
87.666
|
92.554
|
80.613
|
114.956
|
130.750
|
Operationele Marge
|
45,83%
|
37,55%
|
32,21%
|
30,55%
|
29,57%
|
37,79%
|
47,05%
|
50,93%
|
Resultaat voor belastingen (EBT)
1 |
79.314
|
68.641
|
36.315
|
78.584
|
80.533
|
89.452
|
104.076
|
112.358
|
Nettowinst (verlies)
1 |
54.285
|
46.536
|
25.326
|
53.881
|
56.159
|
65.084
|
73.048
|
79.685
|
Nettomarge
|
25,06%
|
21,56%
|
12,54%
|
18,78%
|
17,94%
|
30,51%
|
29,9%
|
31,04%
|
WPA
2 |
43,46
|
38,38
|
20,99
|
44,67
|
47,39
|
55,79
|
63,04
|
69,44
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16,00
|
16,00
|
17,00
|
18,00
|
19,00
|
22,38
|
25,02
|
27,83
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
12/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
-
|
-
|
-
|
145.799
|
68.475
|
-
|
71.437
|
149.406
|
78.561
|
84.433
|
-
|
177.745
|
83.944
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
24.600
|
55.224
|
23.032
|
9.410
|
24.924
|
-
|
-
|
6.586
|
25.507
|
-
|
-
|
21.372
|
26.065
|
30.412
|
24.950
|
Operationele Marge
|
-
|
-
|
-
|
37,88%
|
33,64%
|
-
|
34,89%
|
-
|
-
|
7,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
42.393
|
34.031
|
-
|
51.000
|
21.370
|
-
|
24.783
|
42.204
|
23.593
|
22.101
|
-
|
47.539
|
23.374
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
30.093
|
23.738
|
15.162
|
35.883
|
14.162
|
3.836
|
17.315
|
29.359
|
16.423
|
20.365
|
17.473
|
37.838
|
16.080
|
12.031
|
18.404
|
21.191
|
16.929
|
Nettomarge
|
-
|
-
|
-
|
24,61%
|
20,68%
|
-
|
24,24%
|
19,65%
|
20,9%
|
24,12%
|
-
|
21,29%
|
19,16%
|
-
|
-
|
-
|
-
|
WPA
2 |
24,69
|
19,67
|
12,57
|
29,74
|
11,73
|
3,200
|
14,55
|
24,72
|
13,87
|
17,34
|
14,88
|
32,22
|
13,74
|
10,28
|
15,73
|
18,11
|
14,60
|
Dividend per aandeel
|
8,000
|
8,000
|
-
|
8,000
|
-
|
-
|
-
|
9,500
|
-
|
-
|
-
|
11,00
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
11/11/20
|
11/11/21
|
11/11/21
|
3/02/22
|
12/05/22
|
3/08/22
|
11/11/22
|
3/02/23
|
3/08/23
|
10/11/23
|
10/11/23
|
5/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,7%
|
4,1%
|
2,2%
|
4,6%
|
4,8%
|
5,58%
|
5,97%
|
6,16%
|
ROA (netto-inkomsten/totale activa)
|
0,43%
|
0,38%
|
0,2%
|
0,36%
|
0,32%
|
0,29%
|
0,34%
|
0,38%
|
Totale activa
1 |
12.700.325
|
12.350.646
|
12.387.987
|
14.947.430
|
17.504.286
|
22.307.980
|
21.697.264
|
20.969.682
|
Nettoactief per aandeel
2 |
937,0
|
911,0
|
956,0
|
965,0
|
984,0
|
1.051
|
1.101
|
1.152
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
12/05/21
|
12/05/22
|
12/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
851,5
JPY Gemiddelde koersdoel
847,5
JPY Spread / Gemiddelde doel -0,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,10% | 6,48 mld. | | +13,62% | 208 mld. | | +4,79% | 75,63 mld. | | +9,88% | 56,57 mld. | | +3,95% | 48,37 mld. | | +22,83% | 45,13 mld. | | +10,41% | 37,5 mld. | | -15,97% | 35,24 mld. | | -96,60% | 32,24 mld. | | +8,90% | 25,68 mld. |
Commerciële banken
|