slotkoers
Nasdaq
00:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,46
USD
|
+1,11%
|
|
+1,04%
|
-37,20%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.152
|
1.066
|
502
|
316,4
|
-
|
-
|
Bedrijfswaarde
1 |
1.152
|
1.766
|
1.147
|
877,4
|
787,1
|
316,4
|
K/w-verhouding
|
9,57
x
|
14,9
x
|
6,65
x
|
3,64
x
|
3,56
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,27
x
|
2,94
x
|
1,38
x
|
0,92
x
|
0,92
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
4,87
x
|
3,16
x
|
2,55
x
|
2,3
x
|
1,02
x
|
Bedrijfswaarde/EBITDA
|
5,65
x
|
8,98
x
|
6,15
x
|
4,73
x
|
4,19
x
|
1,85
x
|
Bedrijfswaarde/FCF
|
5,3
x
|
33,1
x
|
14,8
x
|
10,4
x
|
8,75
x
|
-
|
FCF Yield
|
18,9%
|
3,02%
|
6,77%
|
9,57%
|
11,4%
|
-
|
Price to Book
|
-
|
-4,2
x
|
-2,92
x
|
-3,9
x
|
16,4
x
|
-
|
Aantal aandelen (in duizenden)
|
19.903
|
19.828
|
19.154
|
19.220
|
-
|
-
|
Referentieprijs
2 |
57,87
|
53,76
|
26,21
|
16,46
|
16,46
|
16,46
|
Datum van publicatie
|
2/03/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
330,8
|
352,7
|
362,4
|
362,6
|
343,9
|
342,7
|
311,3
|
EBITDA
1 |
-
|
203,8
|
196,7
|
186,6
|
185,7
|
187,6
|
171
|
Bedrijfsresultaat (EBIT)
1 |
-
|
174,8
|
189,8
|
147,2
|
146,9
|
146,6
|
139,7
|
Operationele Marge
|
-
|
49,57%
|
52,38%
|
40,61%
|
42,72%
|
42,78%
|
44,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
160,8
|
98,91
|
103,2
|
114,4
|
114
|
-
|
Nettowinst (verlies)
1 |
122,4
|
121
|
72,41
|
77,3
|
86,7
|
88,27
|
-
|
Nettomarge
|
37,01%
|
34,32%
|
19,98%
|
21,32%
|
25,21%
|
25,76%
|
-
|
WPA
2 |
-
|
6,050
|
3,620
|
3,940
|
4,525
|
4,621
|
-
|
Free Cash Flow
1 |
-
|
217,2
|
53,28
|
77,65
|
84
|
90
|
-
|
FCF-marge
|
-
|
61,58%
|
14,7%
|
21,42%
|
24,43%
|
26,26%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
106,55%
|
27,09%
|
41,62%
|
45,24%
|
47,96%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
179,43%
|
73,58%
|
100,46%
|
96,88%
|
101,95%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/08/21
|
2/03/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
89
|
90,92
|
93,16
|
95,91
|
90,23
|
91,45
|
92,79
|
90,56
|
87,75
|
88,15
|
86,61
|
85,26
|
83,8
|
85,58
|
86,82
|
EBITDA
1 |
51,35
|
48,56
|
50,3
|
51,31
|
49,01
|
44,24
|
47,67
|
47,5
|
47,19
|
48,07
|
47,03
|
45,74
|
44,82
|
47,15
|
48,4
|
Bedrijfsresultaat (EBIT)
1 |
19,3
|
44,86
|
46,44
|
48,57
|
47,9
|
39,89
|
38,84
|
38,92
|
35,47
|
37,67
|
37,55
|
36,52
|
35,15
|
35,44
|
35,7
|
Operationele Marge
|
21,68%
|
49,33%
|
49,85%
|
50,64%
|
53,09%
|
43,62%
|
41,86%
|
42,97%
|
40,42%
|
42,73%
|
43,36%
|
42,83%
|
41,95%
|
41,42%
|
41,12%
|
Resultaat voor belastingen (EBT)
1 |
5,949
|
25,75
|
30,21
|
24,08
|
21,38
|
20,59
|
27,25
|
31,54
|
23,78
|
36,29
|
27,58
|
26,36
|
24,12
|
29,2
|
29,95
|
Nettowinst (verlies)
1 |
3,616
|
18,71
|
22,27
|
17,14
|
16,2
|
15,46
|
21,06
|
24,01
|
16,77
|
26,37
|
21,73
|
20,85
|
19,67
|
22,9
|
23,45
|
Nettomarge
|
4,06%
|
20,57%
|
23,91%
|
17,87%
|
17,95%
|
16,9%
|
22,69%
|
26,51%
|
19,11%
|
29,92%
|
25,09%
|
24,46%
|
23,47%
|
26,76%
|
27,01%
|
WPA
2 |
0,1800
|
0,9300
|
1,110
|
0,8600
|
0,8100
|
0,7800
|
1,070
|
1,220
|
0,8700
|
1,370
|
1,104
|
1,050
|
1,004
|
1,165
|
1,190
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/03/22
|
16/05/22
|
9/08/22
|
10/11/22
|
22/02/23
|
9/05/23
|
8/08/23
|
9/11/23
|
21/02/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
700
|
645
|
561
|
471
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
3,558
x
|
3,458
x
|
3,022
x
|
2,509
x
|
-
|
Free Cash Flow
1 |
-
|
217
|
53,3
|
77,7
|
84
|
90
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
120%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
17,8%
|
15,6%
|
15,8%
|
16,7%
|
-
|
Totale activa
1 |
-
|
-
|
407,5
|
496,2
|
548,2
|
529
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-12,80
|
-8,980
|
-4,220
|
1,010
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
33,1
|
30
|
36,5
|
28
|
42
|
-
|
Capex/omzet
|
-
|
9,38%
|
8,29%
|
10,06%
|
8,14%
|
12,26%
|
-
|
Datum van publicatie
|
18/08/21
|
2/03/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,46
USD Gemiddelde koersdoel
22
USD Spread / Gemiddelde doel +33,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,20% | 316 mln. | | +20,24% | 3.352 mld. | | +16,24% | 91,95 mld. | | +13,57% | 85,41 mld. | | +40,36% | 54,69 mld. | | -19,57% | 49,57 mld. | | +35,78% | 47,8 mld. | | -27,83% | 43,59 mld. | | +84,94% | 42,61 mld. | | -2,12% | 27,83 mld. |
Software - Andere
|