Beurs gesloten -
NSE India S.E.
13:42:29 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.208
INR
|
+0,32%
|
|
+10,43%
|
-3,50%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
148.458
|
159.989
|
227.236
|
234.680
|
258.512
|
355.643
|
-
|
-
|
Bedrijfswaarde
1 |
175.978
|
178.388
|
223.499
|
221.097
|
247.926
|
316.541
|
319.407
|
302.779
|
K/w-verhouding
|
20,6
x
|
15
x
|
17,1
x
|
15,4
x
|
12,9
x
|
19,3
x
|
19
x
|
16,4
x
|
Dividendrendement
|
1,28%
|
2,2%
|
1,55%
|
1,5%
|
1,36%
|
1,02%
|
0,89%
|
1,08%
|
Marktkapitalisatie/omzet
|
1,12
x
|
1,22
x
|
1,6
x
|
1,23
x
|
0,87
x
|
1,44
x
|
1,5
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,36
x
|
1,57
x
|
1,16
x
|
0,84
x
|
1,44
x
|
1,35
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
10,3
x
|
11,1
x
|
10,3
x
|
8,47
x
|
13,2
x
|
11,9
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
69,5
x
|
11,1
x
|
5,64
x
|
12,3
x
|
-1.737
x
|
25,4
x
|
44,7
x
|
22,2
x
|
FCF Yield
|
1,44%
|
9%
|
17,7%
|
8,14%
|
-0,06%
|
3,93%
|
2,23%
|
4,5%
|
Price to Book
|
4,42
x
|
3,71
x
|
4,41
x
|
3,69
x
|
3,23
x
|
3,82
x
|
3,21
x
|
2,77
x
|
Aantal aandelen (in duizenden)
|
292.527
|
292.913
|
293.379
|
293.496
|
294.014
|
294.443
|
-
|
-
|
Referentieprijs
2 |
507,5
|
546,2
|
774,6
|
799,6
|
879,2
|
1.208
|
1.208
|
1.208
|
Datum van publicatie
|
23/04/19
|
26/05/20
|
29/04/21
|
28/04/22
|
15/05/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
132.246
|
131.367
|
142.135
|
191.108
|
296.279
|
220.584
|
237.430
|
258.223
|
EBITDA
1 |
14.430
|
17.310
|
20.192
|
21.536
|
29.262
|
23.988
|
26.783
|
30.019
|
Bedrijfsresultaat (EBIT)
1 |
13.292
|
15.730
|
18.461
|
19.810
|
27.442
|
21.702
|
24.676
|
27.443
|
Operationele Marge
|
10,05%
|
11,97%
|
12,99%
|
10,37%
|
9,26%
|
9,84%
|
10,39%
|
10,63%
|
Resultaat voor belastingen (EBT)
1 |
10.926
|
13.785
|
17.860
|
20.498
|
27.253
|
22.150
|
25.205
|
28.225
|
Nettowinst (verlies)
1 |
7.205
|
10.650
|
13.292
|
15.285
|
20.129
|
16.422
|
19.408
|
21.346
|
Nettomarge
|
5,45%
|
8,11%
|
9,35%
|
8%
|
6,79%
|
7,44%
|
8,17%
|
8,27%
|
WPA
2 |
24,60
|
36,31
|
45,22
|
51,98
|
68,38
|
55,75
|
63,60
|
73,85
|
Free Cash Flow
1 |
2.534
|
16.059
|
39.619
|
18.001
|
-142,7
|
12.528
|
7.138
|
13.614
|
FCF-marge
|
1,92%
|
12,22%
|
27,87%
|
9,42%
|
-0,05%
|
5,46%
|
3,01%
|
5,27%
|
Kasstroomconversie (ebitda)
|
17,56%
|
92,77%
|
196,22%
|
83,59%
|
-
|
51,48%
|
26,65%
|
45,35%
|
Kasstroomconversie (nettowinst)
|
35,16%
|
150,78%
|
298,08%
|
117,77%
|
-
|
75,67%
|
36,78%
|
63,78%
|
Dividend per aandeel
2 |
6,500
|
12,00
|
12,00
|
12,00
|
12,00
|
12,38
|
10,75
|
13,00
|
Datum van publicatie
|
23/04/19
|
26/05/20
|
29/04/21
|
28/04/22
|
15/05/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
78.245
|
35.330
|
28.560
|
36.639
|
61.475
|
50.736
|
42.268
|
57.291
|
101.334
|
83.096
|
54.758
|
56.934
|
88.470
|
53.972
|
43.444
|
-
|
EBITDA
1 |
12.556
|
4.992
|
2.607
|
4.831
|
7.432
|
5.462
|
3.336
|
6.850
|
10.570
|
7.806
|
4.032
|
7.092
|
10.840
|
5.410
|
2.823
|
6.448
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.468
|
2.133
|
4.455
|
7.008
|
5.101
|
3.890
|
6.694
|
9.887
|
7.162
|
3.531
|
6.651
|
10.218
|
4.506
|
2.330
|
-
|
Nettowinst (verlies)
1 |
-
|
3.338
|
1.558
|
3.378
|
5.193
|
3.816
|
2.898
|
4.991
|
7.406
|
5.268
|
2.464
|
4.940
|
7.720
|
3.590
|
1.729
|
-
|
Nettomarge
|
-
|
9,45%
|
5,46%
|
9,22%
|
8,45%
|
7,52%
|
6,86%
|
8,71%
|
7,31%
|
6,34%
|
4,5%
|
8,68%
|
8,73%
|
6,65%
|
3,98%
|
-
|
WPA
2 |
-
|
11,35
|
5,300
|
11,49
|
17,66
|
12,98
|
9,860
|
16,96
|
25,15
|
17,89
|
8,370
|
16,78
|
24,05
|
12,65
|
5,867
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/20
|
1/02/21
|
29/04/21
|
26/07/21
|
28/10/21
|
3/02/22
|
28/04/22
|
27/07/22
|
3/11/22
|
2/02/23
|
15/05/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
27.520
|
18.399
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.737
|
13.583
|
10.586
|
37.176
|
36.236
|
52.864
|
Hefboom (schuld/ebitda)
|
1,907
x
|
1,063
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.534
|
16.059
|
39.619
|
18.001
|
-143
|
12.529
|
7.138
|
13.615
|
ROE (netto-inkomsten/eigen vermogen)
|
23%
|
27,8%
|
28,1%
|
26,6%
|
28,2%
|
19,3%
|
18,3%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
7,06%
|
-
|
14%
|
-
|
15,8%
|
11,3%
|
11,6%
|
12,1%
|
Totale activa
1 |
102.112
|
-
|
95.211
|
-
|
127.598
|
146.529
|
167.309
|
176.410
|
Nettoactief per aandeel
2 |
115,0
|
147,0
|
176,0
|
217,0
|
272,0
|
316,0
|
377,0
|
435,0
|
Cashflow per aandeel
2 |
18,00
|
63,50
|
141,0
|
-
|
20,10
|
75,20
|
92,50
|
111,0
|
Capex
1 |
2.731
|
2.561
|
1.882
|
2.779
|
6.052
|
9.183
|
10.369
|
8.867
|
Capex/omzet
|
2,06%
|
1,95%
|
1,32%
|
1,45%
|
2,04%
|
4%
|
4,37%
|
3,43%
|
Datum van publicatie
|
23/04/19
|
26/05/20
|
29/04/21
|
28/04/22
|
15/05/23
|
25/04/24
|
-
|
-
|
Laatste slotkoers
1.208
INR Gemiddelde koersdoel
1.251
INR Spread / Gemiddelde doel +3,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,50% | 4,25 mld. | | -0,67% | 15,17 mld. | | -16,21% | 15,06 mld. | | +4,01% | 12,61 mld. | | -12,15% | 9,92 mld. | | -12,10% | 7,34 mld. | | -6,06% | 6,42 mld. | | -32,16% | 2,43 mld. | | +3,34% | 2,07 mld. | | +13,66% | 2,05 mld. |
Meststof
|