slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,77
CNY
|
+3,88%
|
|
+3,88%
|
+22,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.281
|
138.325
|
277.974
|
154.473
|
145.618
|
181.167
|
-
|
-
|
Bedrijfswaarde
1 |
133.760
|
184.255
|
173.361
|
-27.169
|
15.853
|
84.968
|
68.178
|
49.224
|
K/w-verhouding
|
5,13
x
|
9,66
x
|
2,22
x
|
1,04
x
|
-
|
7,74
x
|
9,99
x
|
9,5
x
|
Dividendrendement
|
-
|
-
|
7,06%
|
-
|
-
|
6,64%
|
5,28%
|
5,71%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,81
x
|
0,83
x
|
0,4
x
|
0,83
x
|
0,95
x
|
1,02
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
1,08
x
|
0,52
x
|
-0,07
x
|
0,09
x
|
0,44
x
|
0,38
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
7,66
x
|
9,29
x
|
1,23
x
|
-0,16
x
|
0,39
x
|
2,04
x
|
2
x
|
1,45
x
|
Bedrijfswaarde/FCF
|
39
x
|
4,78
x
|
1,12
x
|
-0,15
x
|
2,07
x
|
1,32
x
|
1,62
x
|
1,2
x
|
FCF Yield
|
2,56%
|
20,9%
|
89,1%
|
-690%
|
48,4%
|
76%
|
61,7%
|
83,1%
|
Price to Book
|
0,98
x
|
2,19
x
|
1,48
x
|
-
|
-
|
0,76
x
|
0,73
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
15.937.388
|
15.937.388
|
16.014.126
|
16.094.678
|
16.014.576
|
15.957.587
|
-
|
-
|
Referentieprijs
2 |
2,172
|
6,021
|
12,32
|
7,030
|
7,135
|
9,691
|
9,691
|
9,691
|
Datum van publicatie
|
30/03/20
|
8/03/21
|
10/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
150.541
|
171.259
|
333.694
|
391.058
|
175.448
|
190.957
|
177.124
|
185.181
|
EBITDA
1 |
17.452
|
19.828
|
141.355
|
174.944
|
40.860
|
41.599
|
34.077
|
33.977
|
Bedrijfsresultaat (EBIT)
1 |
5.387
|
13.931
|
128.297
|
167.264
|
33.114
|
24.525
|
19.458
|
20.738
|
Operationele Marge
|
3,58%
|
8,13%
|
38,45%
|
42,77%
|
18,87%
|
12,84%
|
10,99%
|
11,2%
|
Resultaat voor belastingen (EBT)
1 |
4.059
|
13.948
|
127.949
|
167.097
|
33.077
|
30.196
|
23.656
|
25.397
|
Nettowinst (verlies)
1 |
6.690
|
9.927
|
89.296
|
109.595
|
23.860
|
21.136
|
17.277
|
17.941
|
Nettomarge
|
4,44%
|
5,8%
|
26,76%
|
28,03%
|
13,6%
|
11,07%
|
9,75%
|
9,69%
|
WPA
2 |
0,4231
|
0,6231
|
5,560
|
6,770
|
-
|
1,251
|
0,9696
|
1,020
|
Free Cash Flow
1 |
3.426
|
38.564
|
154.423
|
187.365
|
7.666
|
64.586
|
42.070
|
40.916
|
FCF-marge
|
2,28%
|
22,52%
|
46,28%
|
47,91%
|
4,37%
|
33,82%
|
23,75%
|
22,1%
|
Kasstroomconversie (ebitda)
|
19,63%
|
194,5%
|
109,24%
|
107,1%
|
18,76%
|
155,26%
|
123,46%
|
120,42%
|
Kasstroomconversie (nettowinst)
|
51,21%
|
388,48%
|
172,93%
|
170,96%
|
32,13%
|
305,57%
|
243,51%
|
228,06%
|
Dividend per aandeel
2 |
-
|
-
|
0,8700
|
-
|
-
|
0,6436
|
0,5116
|
0,5536
|
Datum van publicatie
|
30/03/20
|
8/03/21
|
10/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
78.778
|
74.053
|
-
|
-
|
-
|
-
|
-
|
-
|
74.518
|
180.274
|
47.353
|
44.489
|
91.843
|
42.714
|
40.891
|
48.270
|
50.008
|
100.017
|
50.008
|
50.008
|
100.017
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.232
|
75.331
|
9.853
|
-
|
-
|
-
|
2.539
|
9.160
|
5.731
|
11.462
|
5.731
|
5.731
|
11.462
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,2%
|
41,79%
|
20,81%
|
-
|
-
|
-
|
6,21%
|
18,98%
|
11,46%
|
11,46%
|
11,46%
|
11,46%
|
11,46%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
5.526
|
-
|
21.706
|
52.198
|
27.617
|
37.094
|
64.722
|
32.493
|
-
|
-
|
7.127
|
9.433
|
16.561
|
5.510
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
7,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,05%
|
21,2%
|
18,03%
|
12,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
28/08/20
|
10/03/22
|
10/03/22
|
29/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
30/03/23
|
30/03/23
|
28/04/23
|
29/08/23
|
29/08/23
|
30/10/23
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
81.288
|
45.931
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
104.613
|
181.642
|
129.764
|
119.406
|
112.989
|
131.943
|
Hefboom (schuld/ebitda)
|
4,658
x
|
2,316
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.426
|
38.564
|
154.423
|
187.365
|
7.666
|
64.586
|
42.070
|
40.916
|
ROE (netto-inkomsten/eigen vermogen)
|
4,65%
|
25%
|
101%
|
59,6%
|
11,8%
|
9,75%
|
7,43%
|
8,12%
|
ROA (netto-inkomsten/totale activa)
|
0,55%
|
3,72%
|
26%
|
23,7%
|
-
|
4,76%
|
3,74%
|
3,74%
|
Totale activa
1 |
1.210.550
|
267.073
|
342.797
|
463.027
|
-
|
443.941
|
461.863
|
479.400
|
Nettoactief per aandeel
2 |
2,220
|
2,760
|
8,310
|
-
|
-
|
12,80
|
13,30
|
13,90
|
Cashflow per aandeel
2 |
0,6400
|
2,820
|
10,60
|
-
|
-
|
1,870
|
1,190
|
1,430
|
Capex
1 |
11.083
|
6.466
|
9.550
|
9.434
|
14.946
|
15.519
|
20.559
|
12.272
|
Capex/omzet
|
7,36%
|
3,78%
|
2,86%
|
2,41%
|
8,52%
|
8,13%
|
11,61%
|
6,63%
|
Datum van publicatie
|
30/03/20
|
8/03/21
|
10/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,691
CNY Gemiddelde koersdoel
9,094
CNY Spread / Gemiddelde doel -6,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,56% | 28 mld. | | -21,24% | 21,56 mld. | | -1,97% | 12,87 mld. | | +3,17% | 11,04 mld. | | +6,24% | 9,91 mld. | | +45,07% | 9,6 mld. | | +5,05% | 9,68 mld. | | +3,66% | 8 mld. | | -21,81% | 7,79 mld. |
Zeevracht & Logistiek - Andere
|