COTA CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.408 JPY | -0,42% |
|
-0,28% | -1,29% |
| 21/02 | De Ibex-35 rally verliest stoom in afwachting van nieuwe katalysatoren | RE |
| 2023 | De Ibex-35 keert terug naar het niveau van 9.300 in afwachting van de grote centrale banken | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 23.146 | 24.297 | 34.109 | 33.484 | 39.903 | 40.341 | - | - |
| Bedrijfswaarde 1 | 19.104 | 19.268 | 28.672 | 27.665 | 34.529 | 34.456 | 34.142 | 33.743 |
| K/w-verhouding | 24,2 x | 23,5 x | 29,2 x | 23,8 x | 25,5 x | 29,2 x | 27,4 x | 25,5 x |
| Dividendrendement | 1,27% | 1,33% | 1,04% | 1,28% | 1,19% | 1,29% | 1,29% | 1,29% |
| Marktkapitalisatie/omzet | 3,31 x | 3,26 x | 4,39 x | 3,85 x | 4,53 x | 4,38 x | 4,25 x | 4,03 x |
| Bedrijfswaarde/omzet | 2,73 x | 2,58 x | 3,69 x | 3,18 x | 3,92 x | 3,75 x | 3,59 x | 3,37 x |
| Bedrijfswaarde/EBITDA | - | 11,5 x | 16 x | 11,7 x | - | 14,4 x | 12,9 x | 12,1 x |
| Bedrijfswaarde/FCF | 16,9 x | 15,7 x | 34,7 x | 34,7 x | - | 36,3 x | 42 x | 37,8 x |
| FCF Yield | 5,9% | 6,35% | 2,88% | 2,88% | - | 2,75% | 2,38% | 2,65% |
| Price to Book | 3,3 x | 3,14 x | 3,98 x | 3,53 x | 3,87 x | 3,61 x | 3,61 x | 3,06 x |
| Aantal aandelen (in duizenden) | 28.852 | 28.852 | 28.825 | 28.532 | 28.651 | 28.651 | - | - |
| Referentieprijs 2 | 802,2 | 842,2 | 1.183 | 1.174 | 1.393 | 1.408 | 1.408 | 1.408 |
| Datum van publicatie | 8/05/19 | 8/05/20 | 7/05/21 | 9/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.992 | 7.460 | 7.764 | 8.691 | 8.804 | 9.200 | 9.500 | 10.000 |
| EBITDA 1 | - | 1.673 | 1.795 | 2.366 | - | 2.400 | 2.650 | 2.800 |
| Bedrijfsresultaat (EBIT) 1 | 1.397 | 1.469 | 1.620 | 2.151 | 2.020 | 1.950 | 2.050 | 2.200 |
| Operationele Marge | 19,98% | 19,69% | 20,87% | 24,75% | 22,94% | 21,2% | 21,58% | 22% |
| Resultaat voor belastingen (EBT) 1 | 1.400 | 1.491 | 1.657 | 2.019 | 2.148 | 1.960 | 2.060 | 2.210 |
| Nettowinst (verlies) 1 | 965 | 1.035 | 1.169 | 1.393 | 1.560 | 1.360 | 1.450 | 1.560 |
| Nettomarge | 13,8% | 13,87% | 15,06% | 16,03% | 17,72% | 14,78% | 15,26% | 15,6% |
| WPA 2 | 33,18 | 35,91 | 40,56 | 49,27 | 54,67 | 48,18 | 51,36 | 55,27 |
| Free Cash Flow 1 | 1.128 | 1.224 | 826,7 | 797,6 | - | 949 | 812 | 893 |
| FCF-marge | 16,13% | 16,41% | 10,65% | 9,18% | - | 10,32% | 8,55% | 8,93% |
| Kasstroomconversie (ebitda) | - | 73,16% | 46,05% | 33,7% | - | 39,54% | 30,64% | 31,89% |
| Kasstroomconversie (nettowinst) | 116,89% | 118,25% | 70,72% | 57,26% | - | 69,78% | 56% | 57,24% |
| Dividend per aandeel 2 | 10,16 | 11,18 | 12,29 | 15,03 | 16,53 | 18,18 | 18,18 | 18,18 |
| Datum van publicatie | 8/05/19 | 8/05/20 | 7/05/21 | 9/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.177 | 3.019 | 1.695 | 3.671 | 3.352 | 1.668 | 1.582 | 1.802 | 3.384 | 3.692 | 1.728 | 1.693 | 1.734 | 3.427 | 3.882 | 1.891 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 437 | 329 | 306 | 747 | 1.393 | 11 | 95 | 255 | 350 | 1.567 | 103 | 100 | 160 | 260 | 1.552 | 137 |
| Operationele Marge | 13,76% | 10,9% | 18,05% | 20,35% | 41,56% | 0,66% | 6,01% | 14,15% | 10,34% | 42,44% | 5,96% | 5,91% | 9,23% | 7,59% | 39,98% | 7,24% |
| Resultaat voor belastingen (EBT) 1 | 449 | 340 | 313 | 764 | 1.397 | -142 | 101 | 293 | 394 | 1.646 | 108 | 104 | 167 | 271 | 1.562 | 126 |
| Nettowinst (verlies) 1 | 313 | 234 | 220 | 537 | 970 | -114 | 64 | 202 | 266 | 1.213 | 81 | 61 | 125 | 186 | 1.092 | 81 |
| Nettomarge | 9,85% | 7,75% | 12,98% | 14,63% | 28,94% | -6,83% | 4,05% | 11,21% | 7,86% | 32,85% | 4,69% | 3,6% | 7,21% | 5,43% | 28,13% | 4,28% |
| WPA | 10,88 | 8,148 | - | 19,13 | 34,37 | - | 2,264 | - | 9,298 | 42,35 | - | 2,191 | - | 6,618 | 38,65 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 5/11/20 | 5/11/21 | 5/11/21 | 28/01/22 | 9/05/22 | 29/07/22 | 7/11/22 | 7/11/22 | 30/01/23 | 9/05/23 | 31/07/23 | 6/11/23 | 6/11/23 | 31/01/24 | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 4.042 | 5.030 | 5.437 | 5.819 | 5.374 | 5.885 | 6.199 | 6.598 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.128 | 1.224 | 827 | 798 | - | 949 | 812 | 893 |
| ROE (netto-inkomsten/eigen vermogen) | 13,6% | 14% | 14,3% | 15,4% | 15,8% | 12,8% | 12,6% | 12,5% |
| ROA (netto-inkomsten/totale activa) | 14,9% | 15,1% | 15,1% | 17,6% | 15,8% | 13,8% | 13,6% | 13,7% |
| Totale activa 1 | 6.467 | 6.857 | 7.740 | 7.892 | 9.875 | 9.855 | 10.662 | 11.387 |
| Nettoactief per aandeel 2 | 243,0 | 269,0 | 298,0 | 333,0 | 360,0 | 390,0 | 390,0 | 461,0 |
| Cashflow per aandeel | 40,30 | 43,00 | 46,60 | 56,90 | 64,50 | - | - | - |
| Capex 1 | 73 | 76,6 | 551 | 914 | 919 | 600 | 1.000 | 1.000 |
| Capex/omzet | 1,04% | 1,03% | 7,1% | 10,52% | 10,44% | 6,52% | 10,53% | 10% |
| Datum van publicatie | 8/05/19 | 8/05/20 | 7/05/21 | 9/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,29% | 264 mln. | |
| -8,12% | 18,04 mld. | |
| -6,88% | 4,02 mld. | |
| +3,08% | 3,61 mld. | |
| +3,21% | 2,62 mld. | |
| -11,10% | 1,61 mld. | |
| +42,48% | 1,28 mld. | |
| +17,63% | 960 mln. | |
| +19,66% | 795 mln. | |
| +30,90% | 459 mln. |
- Beurs
- Aandelen
- Koers 4923
- Financiën Cota Co., Ltd.
