slotkoers
Lima
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
166,8
USD
|
-0,72%
|
|
-.--%
|
+11,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.946
|
13.024
|
9.707
|
10.789
|
11.925
|
13.406
|
-
|
-
|
Bedrijfswaarde
1 |
16.946
|
13.024
|
9.707
|
10.789
|
11.925
|
13.406
|
13.406
|
13.406
|
K/w-verhouding
|
13,4
x
|
137
x
|
10,4
x
|
9,02
x
|
9,49
x
|
9,22
x
|
8,14
x
|
7,49
x
|
Dividendrendement
|
2,79%
|
5,02%
|
1,08%
|
-
|
4,32%
|
5,13%
|
6,05%
|
6,5%
|
Marktkapitalisatie/omzet
|
3,93
x
|
3,56
x
|
2,61
x
|
2,41
x
|
2,32
x
|
2,42
x
|
2,3
x
|
2,12
x
|
Bedrijfswaarde/omzet
|
3,93
x
|
3,56
x
|
2,61
x
|
2,41
x
|
2,32
x
|
2,42
x
|
2,3
x
|
2,12
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,58
x
|
1,9
x
|
1,41
x
|
1,44
x
|
1,25
x
|
1,44
x
|
1,32
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
79.510
|
79.405
|
79.517
|
79.533
|
79.536
|
79.496
|
-
|
-
|
Referentieprijs
2 |
213,1
|
164,0
|
122,1
|
135,7
|
149,9
|
168,6
|
168,6
|
168,6
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.310
|
3.663
|
3.722
|
4.476
|
5.132
|
5.529
|
5.841
|
6.329
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.778
|
61,57
|
1.706
|
2.244
|
2.713
|
2.013
|
2.525
|
2.405
|
Operationele Marge
|
41,26%
|
1,68%
|
45,82%
|
50,14%
|
52,87%
|
36,4%
|
43,23%
|
38,01%
|
Resultaat voor belastingen (EBT)
1 |
1.778
|
61,57
|
1.390
|
1.775
|
1.775
|
2.034
|
2.326
|
2.564
|
Nettowinst (verlies)
1 |
1.270
|
95,27
|
934,1
|
1.200
|
1.261
|
1.454
|
1.648
|
1.793
|
Nettomarge
|
29,46%
|
2,6%
|
25,09%
|
26,8%
|
24,57%
|
26,3%
|
28,21%
|
28,32%
|
WPA
2 |
15,92
|
1,200
|
11,71
|
15,04
|
15,81
|
18,29
|
20,72
|
22,52
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,953
|
8,240
|
1,321
|
-
|
6,478
|
8,643
|
10,21
|
10,96
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
924,9
|
1.018
|
1.023
|
1.051
|
1.142
|
1.237
|
1.284
|
1.333
|
1.325
|
1.327
|
1.332
|
1.345
|
1.377
|
1.405
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
438,5
|
439,3
|
514
|
521,9
|
600
|
596,4
|
711,1
|
740
|
700,7
|
637,5
|
493
|
501,6
|
506,8
|
502,9
|
-
|
Operationele Marge
|
47,41%
|
43,15%
|
50,23%
|
49,66%
|
52,53%
|
48,21%
|
55,39%
|
55,5%
|
52,87%
|
48,04%
|
37,02%
|
37,29%
|
36,82%
|
35,78%
|
-
|
Resultaat voor belastingen (EBT)
1 |
398
|
406,3
|
446,7
|
428,4
|
483,6
|
407,2
|
514,9
|
522,7
|
456,9
|
333,4
|
480,9
|
484,1
|
496,6
|
505,8
|
-
|
Nettowinst (verlies)
1 |
286,2
|
276,4
|
296,9
|
288,9
|
329,8
|
277,6
|
373,6
|
378,6
|
329
|
218,1
|
348,2
|
359
|
363,6
|
372,4
|
-
|
Nettomarge
|
30,94%
|
27,14%
|
29,01%
|
27,48%
|
28,87%
|
22,44%
|
29,1%
|
28,4%
|
24,83%
|
16,44%
|
26,14%
|
26,69%
|
26,41%
|
26,49%
|
-
|
WPA
2 |
3,593
|
3,466
|
3,721
|
3,621
|
4,136
|
3,480
|
4,685
|
4,748
|
4,118
|
2,747
|
4,396
|
4,485
|
4,572
|
4,544
|
4,910
|
Dividend per aandeel
2 |
-
|
-
|
3,917
|
3,876
|
-
|
-
|
-
|
6,718
|
-
|
-
|
-
|
8,643
|
-
|
-
|
-
|
Datum van publicatie
|
1/12/21
|
7/02/22
|
9/05/22
|
11/08/22
|
7/11/22
|
9/02/23
|
6/05/23
|
15/08/23
|
6/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
1,4%
|
13,9%
|
16,7%
|
15,8%
|
16,6%
|
17,2%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
0,2%
|
1,5%
|
1,9%
|
2%
|
2,31%
|
2,4%
|
2,38%
|
Totale activa
1 |
55.201
|
47.637
|
62.271
|
63.140
|
63.038
|
62.938
|
68.721
|
75.214
|
Nettoactief per aandeel
2 |
82,70
|
86,20
|
86,80
|
94,40
|
120,0
|
117,0
|
128,0
|
137,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
168,6
USD Gemiddelde koersdoel
183,2
USD Spread / Gemiddelde doel +8,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|