Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
313,5
INR
|
+1,21%
|
|
+5,54%
|
+0,84%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
142.451
|
130.965
|
246.369
|
236.894
|
186.380
|
201.614
|
-
|
-
|
Bedrijfswaarde
1 |
139.101
|
126.873
|
245.117
|
243.817
|
194.507
|
205.950
|
201.063
|
194.854
|
K/w-verhouding
|
35,7
x
|
26,6
x
|
40,3
x
|
40,8
x
|
40,3
x
|
45,9
x
|
35,6
x
|
28,8
x
|
Dividendrendement
|
0,88%
|
-
|
1,4%
|
0,67%
|
1,02%
|
0,96%
|
1,13%
|
1,3%
|
Marktkapitalisatie/omzet
|
3,18
x
|
2,9
x
|
5,13
x
|
4,39
x
|
2,71
x
|
2,75
x
|
2,44
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
3,11
x
|
2,81
x
|
5,1
x
|
4,52
x
|
2,83
x
|
2,81
x
|
2,44
x
|
2,1
x
|
Bedrijfswaarde/EBITDA
|
23,8
x
|
21,2
x
|
34
x
|
31,7
x
|
25,2
x
|
28,7
x
|
22,9
x
|
18,8
x
|
Bedrijfswaarde/FCF
|
49,2
x
|
35,1
x
|
30,3
x
|
44,2
x
|
41,1
x
|
39,6
x
|
35
x
|
29
x
|
FCF Yield
|
2,03%
|
2,85%
|
3,3%
|
2,26%
|
2,43%
|
2,53%
|
2,85%
|
3,44%
|
Price to Book
|
13
x
|
8,92
x
|
12,8
x
|
9,66
x
|
7,01
x
|
6,71
x
|
6,02
x
|
5,3
x
|
Aantal aandelen (in duizenden)
|
626.986
|
627.227
|
627.691
|
633.406
|
636.110
|
643.107
|
-
|
-
|
Referentieprijs
2 |
227,2
|
208,8
|
392,5
|
374,0
|
293,0
|
313,5
|
313,5
|
313,5
|
Datum van publicatie
|
21/05/19
|
15/05/20
|
21/05/21
|
27/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.789
|
45.203
|
48.035
|
53.941
|
68.696
|
73.322
|
82.514
|
92.880
|
EBITDA
1 |
5.843
|
5.991
|
7.205
|
7.694
|
7.705
|
7.179
|
8.796
|
10.339
|
Bedrijfsresultaat (EBIT)
1 |
5.714
|
5.723
|
6.910
|
7.272
|
6.546
|
5.985
|
7.471
|
9.048
|
Operationele Marge
|
12,76%
|
12,66%
|
14,39%
|
13,48%
|
9,53%
|
8,16%
|
9,05%
|
9,74%
|
Resultaat voor belastingen (EBT)
1 |
5.598
|
5.907
|
7.236
|
7.515
|
6.122
|
5.841
|
7.614
|
9.334
|
Nettowinst (verlies)
1 |
4.014
|
4.964
|
6.166
|
5.784
|
4.632
|
4.346
|
5.695
|
6.959
|
Nettomarge
|
8,96%
|
10,98%
|
12,84%
|
10,72%
|
6,74%
|
5,93%
|
6,9%
|
7,49%
|
WPA
2 |
6,360
|
7,850
|
9,750
|
9,170
|
7,270
|
6,824
|
8,802
|
10,87
|
Free Cash Flow
1 |
2.830
|
3.615
|
8.101
|
5.522
|
4.735
|
5.203
|
5.739
|
6.709
|
FCF-marge
|
6,32%
|
8%
|
16,86%
|
10,24%
|
6,89%
|
7,1%
|
6,95%
|
7,22%
|
Kasstroomconversie (ebitda)
|
48,43%
|
60,34%
|
112,44%
|
71,77%
|
61,45%
|
72,48%
|
65,24%
|
64,89%
|
Kasstroomconversie (nettowinst)
|
70,5%
|
72,83%
|
131,37%
|
95,48%
|
102,22%
|
119,71%
|
100,78%
|
96,4%
|
Dividend per aandeel
2 |
2,000
|
-
|
5,500
|
2,500
|
3,000
|
3,010
|
3,555
|
4,084
|
Datum van publicatie
|
21/05/19
|
15/05/20
|
21/05/21
|
27/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 S1
|
---|
Omzet
1 |
13.482
|
15.220
|
10.505
|
13.851
|
24.356
|
14.106
|
15.479
|
18.629
|
16.995
|
35.624
|
15.162
|
17.910
|
18.768
|
17.921
|
36.800
|
17.203
|
19.596
|
-
|
EBITDA
1 |
2.000
|
2.280
|
1.250
|
2.141
|
-
|
2.015
|
2.288
|
2.199
|
1.931
|
4.130
|
1.524
|
2.114
|
1.858
|
1.815
|
3.600
|
1.750
|
1.973
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.932
|
2.210
|
1.175
|
2.040
|
-
|
1.914
|
2.143
|
1.924
|
1.648
|
-
|
1.227
|
1.810
|
1.566
|
1.641
|
-
|
1.382
|
1.632
|
-
|
Operationele Marge
|
14,33%
|
14,52%
|
11,18%
|
14,73%
|
-
|
13,57%
|
13,84%
|
10,33%
|
9,7%
|
-
|
8,09%
|
10,11%
|
8,34%
|
9,16%
|
-
|
8,03%
|
8,33%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.025
|
2.310
|
1.270
|
2.129
|
-
|
1.987
|
2.129
|
1.739
|
1.533
|
-
|
1.146
|
1.704
|
1.558
|
1.503
|
-
|
1.244
|
1.708
|
-
|
Nettowinst (verlies)
1 |
1.511
|
2.491
|
947,6
|
1.588
|
2.536
|
1.483
|
1.766
|
1.210
|
1.258
|
-
|
852,5
|
1.312
|
1.184
|
1.106
|
2.200
|
1.040
|
1.203
|
-
|
Nettomarge
|
11,21%
|
16,36%
|
9,02%
|
11,47%
|
10,41%
|
10,51%
|
11,41%
|
6,5%
|
7,4%
|
-
|
5,62%
|
7,32%
|
6,31%
|
6,17%
|
5,98%
|
6,05%
|
6,14%
|
-
|
WPA
2 |
2,390
|
3,940
|
1,500
|
2,510
|
-
|
2,340
|
2,790
|
1,980
|
2,050
|
-
|
1,380
|
2,060
|
1,850
|
1,760
|
-
|
1,547
|
1,917
|
11,50
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/21
|
21/05/21
|
23/07/21
|
22/10/21
|
22/10/21
|
29/01/22
|
27/05/22
|
22/07/22
|
26/10/22
|
26/10/22
|
2/02/23
|
19/05/23
|
12/08/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
6.923
|
8.127
|
4.336
|
-
|
-
|
Nettokaspositie
1 |
3.350
|
4.092
|
1.252
|
-
|
-
|
-
|
551
|
6.760
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,8998
x
|
1,055
x
|
0,604
x
|
-
|
-
|
Free Cash Flow
1 |
2.830
|
3.615
|
8.101
|
5.522
|
4.735
|
5.203
|
5.739
|
6.709
|
ROE (netto-inkomsten/eigen vermogen)
|
42,5%
|
38,7%
|
36,3%
|
26,4%
|
18,1%
|
15%
|
17,6%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
13,6%
|
11,5%
|
7,65%
|
7,77%
|
9,73%
|
11,1%
|
Totale activa
1 |
-
|
-
|
45.476
|
50.230
|
60.515
|
55.963
|
58.507
|
62.898
|
Nettoactief per aandeel
2 |
17,50
|
23,40
|
30,80
|
38,70
|
41,80
|
46,70
|
52,10
|
59,10
|
Cashflow per aandeel
2 |
-
|
-
|
12,90
|
11,40
|
8,690
|
9,270
|
10,00
|
11,90
|
Capex
1 |
160
|
494
|
202
|
1.712
|
791
|
880
|
883
|
933
|
Capex/omzet
|
0,36%
|
1,09%
|
0,42%
|
3,17%
|
1,15%
|
1,2%
|
1,07%
|
1%
|
Datum van publicatie
|
21/05/19
|
15/05/20
|
21/05/21
|
27/05/22
|
19/05/23
|
-
|
-
|
-
|
Laatste slotkoers
313,5
INR Gemiddelde koersdoel
327,4
INR Spread / Gemiddelde doel +4,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,84% | 2,42 mld. | | -4,19% | 19,84 mld. | | -10,81% | 11,28 mld. | | +30,66% | 6,15 mld. | | +9,46% | 3,92 mld. | | +6,79% | 3,72 mld. | | +0,95% | 3,4 mld. | | -3,05% | 3,38 mld. | | -18,57% | 3,38 mld. | | +39,61% | 2,13 mld. |
Huishoudelijke elektronica - Andere
|