Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
282
INR
|
-0,79%
|
|
+0,59%
|
+6,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.700
|
13.926
|
15.720
|
15.068
|
17.361
|
50.275
|
-
|
-
|
Bedrijfswaarde
1 |
31.876
|
14.250
|
16.700
|
15.931
|
18.367
|
49.345
|
46.399
|
42.748
|
K/w-verhouding
|
12,2
x
|
5,07
x
|
11,2
x
|
10,5
x
|
10,2
x
|
13,1
x
|
11,9
x
|
10,7
x
|
Dividendrendement
|
5,35%
|
12,6%
|
3,34%
|
5,88%
|
-
|
2,83%
|
5,49%
|
3,9%
|
Marktkapitalisatie/omzet
|
1,33
x
|
0,63
x
|
1,04
x
|
0,85
x
|
0,82
x
|
2,12
x
|
1,96
x
|
1,81
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
0,64
x
|
1,11
x
|
0,9
x
|
0,86
x
|
2,08
x
|
1,81
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
6,32
x
|
2,96
x
|
5,48
x
|
5,26
x
|
5,7
x
|
8,37
x
|
7,24
x
|
6,1
x
|
Bedrijfswaarde/FCF
|
17,3
x
|
4,49
x
|
5,1
x
|
4,68
x
|
8,41
x
|
19,3
x
|
13,5
x
|
10,6
x
|
FCF Yield
|
5,79%
|
22,3%
|
19,6%
|
21,4%
|
11,9%
|
5,18%
|
7,42%
|
9,47%
|
Price to Book
|
1,79
x
|
0,83
x
|
0,86
x
|
0,8
x
|
0,89
x
|
2,3
x
|
2,15
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
174.911
|
174.955
|
174.961
|
177.057
|
177.975
|
178.092
|
-
|
-
|
Referentieprijs
2 |
187,0
|
79,60
|
89,85
|
85,10
|
97,55
|
282,3
|
282,3
|
282,3
|
Datum van publicatie
|
16/05/19
|
23/06/20
|
17/06/21
|
13/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.627
|
22.238
|
15.077
|
17.685
|
21.292
|
23.758
|
25.659
|
27.732
|
EBITDA
1 |
5.042
|
4.815
|
3.048
|
3.028
|
3.221
|
5.896
|
6.408
|
7.006
|
Bedrijfsresultaat (EBIT)
1 |
4.056
|
3.608
|
1.899
|
1.928
|
2.101
|
5.122
|
5.625
|
6.209
|
Operationele Marge
|
16,47%
|
16,22%
|
12,59%
|
10,9%
|
9,87%
|
21,56%
|
21,92%
|
22,39%
|
Resultaat voor belastingen (EBT)
1 |
4.137
|
3.482
|
1.932
|
1.947
|
2.279
|
5.128
|
5.696
|
6.330
|
Nettowinst (verlies)
1 |
2.738
|
2.750
|
1.414
|
1.426
|
1.691
|
3.841
|
4.240
|
4.712
|
Nettomarge
|
11,12%
|
12,37%
|
9,38%
|
8,06%
|
7,94%
|
16,17%
|
16,52%
|
16,99%
|
WPA
2 |
15,32
|
15,70
|
8,040
|
8,090
|
9,520
|
21,60
|
23,80
|
26,45
|
Free Cash Flow
1 |
1.846
|
3.172
|
3.272
|
3.402
|
2.184
|
2.558
|
3.445
|
4.047
|
FCF-marge
|
7,5%
|
14,27%
|
21,7%
|
19,23%
|
10,26%
|
10,77%
|
13,43%
|
14,59%
|
Kasstroomconversie (ebitda)
|
36,61%
|
65,89%
|
107,37%
|
112,34%
|
67,79%
|
43,39%
|
53,76%
|
57,76%
|
Kasstroomconversie (nettowinst)
|
67,41%
|
115,37%
|
231,39%
|
238,61%
|
129,14%
|
66,6%
|
81,26%
|
85,89%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
3,000
|
5,000
|
-
|
8,000
|
15,50
|
11,00
|
Datum van publicatie
|
16/05/19
|
23/06/20
|
17/06/21
|
13/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
4.943
|
4.566
|
3.043
|
-
|
5.455
|
-
|
5.542
|
5.924
|
6.429
|
EBITDA
1 |
1.656
|
1.011
|
14,09
|
-
|
1.420
|
-
|
1.165
|
1.321
|
1.602
|
Bedrijfsresultaat (EBIT)
1 |
1.366
|
-
|
-
|
-
|
-
|
-
|
892,2
|
1.040
|
1.326
|
Operationele Marge
|
27,63%
|
-
|
-
|
-
|
-
|
-
|
16,1%
|
17,56%
|
20,63%
|
Resultaat voor belastingen (EBT)
1 |
1.333
|
-
|
-
|
-
|
-
|
-
|
1.036
|
1.135
|
1.424
|
Nettowinst (verlies)
1 |
990,3
|
619,1
|
-222,5
|
537,7
|
-
|
487,8
|
787,6
|
846
|
1.061
|
Nettomarge
|
20,03%
|
13,56%
|
-7,31%
|
-
|
-
|
-
|
14,21%
|
14,28%
|
16,5%
|
WPA
2 |
5,650
|
-
|
-
|
-
|
-
|
2,740
|
4,420
|
4,800
|
6,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
17/06/21
|
13/08/21
|
28/10/21
|
28/01/22
|
19/10/22
|
20/07/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
324
|
980
|
864
|
1.006
|
-
|
-
|
-
|
Nettokaspositie
1 |
824
|
-
|
-
|
-
|
-
|
930
|
3.876
|
7.527
|
Hefboom (schuld/ebitda)
|
-
|
0,0672
x
|
0,3214
x
|
0,2853
x
|
0,3123
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.846
|
3.172
|
3.272
|
3.402
|
2.184
|
2.558
|
3.445
|
4.047
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
15,7%
|
8,08%
|
7,69%
|
8,83%
|
18,6%
|
18,8%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
11,3%
|
5,7%
|
5,69%
|
6,61%
|
13,3%
|
13,6%
|
14,1%
|
Totale activa
1 |
24.255
|
24.400
|
24.809
|
25.064
|
25.579
|
28.880
|
31.173
|
33.418
|
Nettoactief per aandeel
2 |
104,0
|
95,90
|
104,0
|
106,0
|
110,0
|
123,0
|
131,0
|
147,0
|
Cashflow per aandeel
2 |
-
|
30,00
|
20,00
|
21,00
|
13,70
|
18,90
|
23,90
|
27,20
|
Capex
1 |
657
|
459
|
469
|
305
|
258
|
535
|
503
|
510
|
Capex/omzet
|
2,67%
|
2,06%
|
3,11%
|
1,72%
|
1,21%
|
2,25%
|
1,96%
|
1,84%
|
Datum van publicatie
|
16/05/19
|
23/06/20
|
17/06/21
|
13/05/22
|
19/05/23
|
-
|
-
|
-
|
Laatste slotkoers
282,3
INR Gemiddelde koersdoel
387,5
INR Spread / Gemiddelde doel +37,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,34% | 13,95 mld. | | -11,88% | 7,1 mld. | | -10,71% | 816 mln. | | +1,75% | 478 mln. | | +0,55% | 266 mln. | | +132,58% | 246 mln. | | -7,69% | 154 mln. | | -25,28% | 151 mln. | | -16,54% | 133 mln. |
Krantenuitgeverij
|