Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
108.000
JPY
|
-0,18%
|
|
+1,89%
|
+3,55%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
163.186
|
223.687
|
238.307
|
253.121
|
250.733
|
259.944
|
-
|
-
|
Bedrijfswaarde
1 |
163.186
|
223.687
|
238.307
|
253.121
|
250.733
|
448.524
|
444.844
|
440.924
|
K/w-verhouding
|
26
x
|
27
x
|
-
|
27,5
x
|
26,1
x
|
22,3
x
|
25,4
x
|
25
x
|
Dividendrendement
|
3,97%
|
3,74%
|
3,89%
|
3,78%
|
3,95%
|
4,13%
|
4,18%
|
4,21%
|
Marktkapitalisatie/omzet
|
9,89
x
|
13,4
x
|
-
|
11,5
x
|
10,7
x
|
10,1
x
|
10,4
x
|
10,3
x
|
Bedrijfswaarde/omzet
|
9,89
x
|
13,4
x
|
-
|
11,5
x
|
10,7
x
|
17,4
x
|
17,8
x
|
17,5
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
32,4
x
|
-
|
24,9
x
|
25,6
x
|
24,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,51
x
|
1,65
x
|
-
|
1,53
x
|
1,46
x
|
1,37
x
|
1,4
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
1.640
|
2.056
|
2.132
|
2.205
|
2.261
|
2.407
|
-
|
-
|
Referentieprijs
2 |
99.500
|
108.800
|
111.800
|
114.800
|
110.900
|
108.000
|
108.000
|
108.000
|
Datum van publicatie
|
21/05/19
|
20/05/20
|
20/05/21
|
21/06/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.508
|
16.723
|
-
|
22.075
|
23.335
|
25.845
|
24.997
|
25.254
|
EBITDA
1 |
-
|
-
|
-
|
7.823
|
-
|
18.038
|
17.400
|
17.710
|
Bedrijfsresultaat (EBIT)
1 |
7.454
|
7.597
|
-
|
10.414
|
10.913
|
12.820
|
11.953
|
12.240
|
Operationele Marge
|
45,15%
|
45,43%
|
-
|
47,17%
|
46,77%
|
49,6%
|
47,82%
|
48,47%
|
Resultaat voor belastingen (EBT)
1 |
6.274
|
6.624
|
-
|
9.055
|
9.483
|
9.483
|
11.344
|
10.209
|
Nettowinst (verlies)
1 |
6.273
|
6.623
|
-
|
9.053
|
9.481
|
11.318
|
10.248
|
10.387
|
Nettomarge
|
38%
|
39,61%
|
-
|
41,01%
|
40,63%
|
43,79%
|
41%
|
41,13%
|
WPA
2 |
3.824
|
4.037
|
-
|
4.175
|
4.246
|
4.850
|
4.258
|
4.316
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3.954
|
4.068
|
4.350
|
4.340
|
4.380
|
4.466
|
4.510
|
4.550
|
Datum van publicatie
|
21/05/19
|
20/05/20
|
20/05/21
|
21/06/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
8.257
|
8.460
|
8.262
|
11.645
|
10.488
|
10.812
|
11.263
|
11.437
|
11.898
|
11.967
|
13.104
|
12.497
|
12.516
|
12.652
|
EBITDA
1 |
5.555
|
-
|
-
|
7.150
|
7.469
|
-
|
7.821
|
7.851
|
8.164
|
8.098
|
9.232
|
8.567
|
8.525
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.720
|
3.835
|
3.762
|
4.861
|
5.102
|
5.091
|
5.325
|
5.342
|
5.571
|
6.236
|
6.610
|
5.896
|
5.917
|
6.060
|
Operationele Marge
|
45,06%
|
45,33%
|
45,53%
|
41,74%
|
48,64%
|
47,08%
|
47,27%
|
46,71%
|
46,83%
|
52,11%
|
50,44%
|
47,18%
|
47,28%
|
47,9%
|
Resultaat voor belastingen (EBT)
1 |
3.159
|
3.365
|
3.259
|
6.134
|
4.458
|
4.433
|
4.622
|
4.653
|
4.829
|
5.524
|
5.799
|
5.066
|
5.064
|
5.173
|
Nettowinst (verlies)
1 |
3.158
|
3.364
|
3.258
|
6.133
|
4.457
|
4.433
|
4.622
|
4.653
|
4.829
|
5.523
|
5.798
|
5.053
|
5.064
|
5.172
|
Nettomarge
|
38,25%
|
39,77%
|
39,43%
|
52,67%
|
42,5%
|
41%
|
41,03%
|
40,68%
|
40,58%
|
46,15%
|
44,25%
|
40,44%
|
40,46%
|
40,88%
|
WPA
2 |
1.925
|
2.051
|
1.986
|
2.983
|
2.117
|
2.079
|
2.096
|
2.110
|
2.136
|
2.442
|
2.409
|
2.104
|
2.104
|
2.149
|
Dividend per aandeel
2 |
1.990
|
2.040
|
2.028
|
2.190
|
2.160
|
2.160
|
2.180
|
2.180
|
2.200
|
2.231
|
2.301
|
2.309
|
2.311
|
2.300
|
Datum van publicatie
|
21/05/19
|
19/11/19
|
20/05/20
|
19/11/20
|
20/05/21
|
17/11/21
|
21/06/22
|
21/11/22
|
23/05/23
|
22/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
188.580
|
184.900
|
180.980
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
10,45
x
|
10,63
x
|
10,22
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,11%
|
-
|
-
|
6,45%
|
5,5%
|
5,58%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
66.055
|
66.076
|
75.002
|
75.826
|
78.948
|
77.399
|
77.174
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.492
|
9.803
|
22.848
|
21.863
|
51.160
|
3.803
|
3.821
|
Capex/omzet
|
15,1%
|
58,62%
|
103,5%
|
93,69%
|
197,95%
|
15,21%
|
15,13%
|
Datum van publicatie
|
21/05/19
|
20/05/20
|
21/06/22
|
23/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,55% | 1,69 mld. | | +2,99% | 27,33 mld. | | +7,77% | 24,84 mld. | | +0,82% | 21,13 mld. | | -1,09% | 15,37 mld. | | -12,21% | 14,54 mld. | | -0,56% | 13,33 mld. | | -0,16% | 12,37 mld. | | -10,22% | 11,78 mld. | | +5,92% | 10,94 mld. |
residentieel vastgoed
|