slotkoers
Ho Chi Minh S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16.400
VND
|
0,00%
|
|
+1,55%
|
-15,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.536.079
|
8.266.681
|
20.860.895
|
7.755.621
|
11.804.110
|
11.819.536
|
-
|
-
|
Bedrijfswaarde
1 |
7.536.079
|
8.266.681
|
20.860.895
|
7.755.621
|
11.804.110
|
11.819.536
|
11.819.536
|
11.819.536
|
K/w-verhouding
|
5,45
x
|
-19,1
x
|
18,1
x
|
52
x
|
67
x
|
30,6
x
|
20,7
x
|
12,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,3
x
|
2,86
x
|
2,07
x
|
1,39
x
|
3,19
x
|
2,64
x
|
2,37
x
|
1,36
x
|
Bedrijfswaarde/omzet
|
1,3
x
|
2,86
x
|
2,07
x
|
1,39
x
|
3,19
x
|
2,64
x
|
2,37
x
|
1,36
x
|
Bedrijfswaarde/EBITDA
|
3,53
x
|
9,22
x
|
7,47
x
|
8,69
x
|
14,4
x
|
11,1
x
|
9,15
x
|
5,97
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
1,34
x
|
2,38
x
|
-
|
-
|
1,08
x
|
1,05
x
|
-
|
Aantal aandelen (in duizenden)
|
597.689
|
596.030
|
596.026
|
608.284
|
610.032
|
720.703
|
-
|
-
|
Referentieprijs
2 |
12.609
|
13.870
|
35.000
|
12.750
|
19.350
|
16.400
|
16.400
|
16.400
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.813.578
|
2.890.654
|
10.083.018
|
5.581.422
|
3.705.959
|
4.470.000
|
4.981.000
|
8.696.500
|
EBITDA
1 |
2.131.925
|
896.171
|
2.791.445
|
892.775
|
819.521
|
1.060.500
|
1.292.000
|
1.980.000
|
Bedrijfsresultaat (EBIT)
1 |
2.099.012
|
839.616
|
2.712.677
|
806.042
|
737.696
|
1.015.000
|
1.309.667
|
2.142.500
|
Operationele Marge
|
36,11%
|
29,05%
|
26,9%
|
14,44%
|
19,91%
|
22,71%
|
26,29%
|
24,64%
|
Resultaat voor belastingen (EBT)
1 |
2.388.514
|
74.482
|
2.516.019
|
743.441
|
457.579
|
704.500
|
1.019.000
|
1.673.500
|
Nettowinst (verlies)
1 |
1.216.515
|
-431.930
|
1.157.260
|
148.826
|
176.333
|
414.000
|
611.500
|
1.031.000
|
Nettomarge
|
20,93%
|
-14,94%
|
11,48%
|
2,67%
|
4,76%
|
9,26%
|
12,28%
|
11,86%
|
WPA
2 |
2.314
|
-724,3
|
1.931
|
245,0
|
289,0
|
536,0
|
791,0
|
1.332
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S2
|
---|
Omzet
1 |
984.365
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
-407.619
|
Nettomarge
|
-41,41%
|
WPA
|
-
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
27/01/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,3%
|
-7,54%
|
15,5%
|
1,66%
|
1,89%
|
2,87%
|
4,03%
|
7,35%
|
ROA (netto-inkomsten/totale activa)
|
7,24%
|
-2,3%
|
4,49%
|
0,5%
|
0,6%
|
1,4%
|
2%
|
3,4%
|
Totale activa
1 |
16.804.547
|
18.816.367
|
25.782.728
|
29.512.483
|
29.556.325
|
29.571.429
|
30.575.000
|
30.323.529
|
Nettoactief per aandeel
2 |
13.347
|
10.325
|
14.713
|
-
|
-
|
15.153
|
15.686
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
230.677
|
89.360
|
62.559
|
148.250
|
129.281
|
28.000
|
45.000
|
58.000
|
Capex/omzet
|
3,97%
|
3,09%
|
0,62%
|
2,66%
|
3,49%
|
0,63%
|
0,9%
|
0,67%
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
28/01/22
|
27/01/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16.400
VND Gemiddelde koersdoel
20.050
VND Spread / Gemiddelde doel +22,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,25% | 467 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|