slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41.600
KRW
|
+3,87%
|
|
+1,22%
|
-29,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.195.780
|
2.209.447
|
3.152.177
|
1.610.776
|
2.441.975
|
1.733.552
|
-
|
-
|
Bedrijfswaarde
2 |
1.351
|
2.240
|
2.916
|
978,7
|
2.442
|
917,6
|
670,6
|
1.734
|
K/w-verhouding
|
11,5
x
|
13,3
x
|
9,97
x
|
2,89
x
|
9,39
x
|
12,2
x
|
6,36
x
|
8,37
x
|
Dividendrendement
|
1,27%
|
0,69%
|
0,62%
|
3,5%
|
-
|
3,13%
|
2,61%
|
1,32%
|
Marktkapitalisatie/omzet
|
1,48
x
|
2,36
x
|
2,6
x
|
0,96
x
|
2,11
x
|
1,65
x
|
1,34
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
1,67
x
|
2,39
x
|
2,4
x
|
0,58
x
|
2,11
x
|
0,88
x
|
0,52
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
5,17
x
|
6,37
x
|
5,36
x
|
1,1
x
|
6,16
x
|
3
x
|
1,32
x
|
4,39
x
|
Bedrijfswaarde/FCF
|
18,8
x
|
14,7
x
|
11,2
x
|
1,78
x
|
-
|
5,66
x
|
2,25
x
|
7,22
x
|
FCF Yield
|
5,33%
|
6,8%
|
8,9%
|
56,2%
|
-
|
17,7%
|
44,5%
|
13,8%
|
Price to Book
|
1,85
x
|
2,78
x
|
2,85
x
|
1,01
x
|
-
|
1
x
|
0,88
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
43.325
|
43.322
|
43.359
|
43.359
|
41.672
|
41.672
|
-
|
-
|
Referentieprijs
3 |
27.600
|
51.000
|
72.700
|
37.150
|
58.600
|
41.600
|
41.600
|
41.600
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
14/02/22
|
14/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
807,4
|
935,9
|
1.215
|
1.675
|
1.158
|
1.048
|
1.297
|
1.242
|
EBITDA
1 |
261,6
|
351,5
|
543,9
|
887,8
|
396,6
|
305,7
|
509,8
|
395
|
Bedrijfsresultaat (EBIT)
1 |
181,3
|
239,3
|
399,1
|
768,7
|
266,3
|
141,7
|
338
|
236
|
Operationele Marge
|
22,45%
|
25,57%
|
32,86%
|
45,89%
|
23%
|
13,51%
|
26,07%
|
19%
|
Resultaat voor belastingen (EBT)
1 |
144
|
209,8
|
420,4
|
747,1
|
309,1
|
190,7
|
372,2
|
280
|
Nettowinst (verlies)
1 |
104,6
|
166,2
|
316,9
|
563,8
|
244,8
|
150
|
288,8
|
221
|
Nettomarge
|
12,96%
|
17,75%
|
26,09%
|
33,65%
|
21,14%
|
14,31%
|
22,27%
|
17,79%
|
WPA
2 |
2.410
|
3.822
|
7.292
|
12.858
|
6.241
|
3.397
|
6.540
|
4.973
|
Free Cash Flow
3 |
71.981
|
152.238
|
259.517
|
550.124
|
-
|
162.067
|
298.625
|
240.000
|
FCF-marge
|
8.914,92%
|
16.266,17%
|
21.365,01%
|
32.837,58%
|
-
|
15.459,46%
|
23.029,61%
|
19.323,67%
|
Kasstroomconversie (ebitda)
|
27.520,01%
|
43.315,81%
|
47.715,17%
|
61.961,44%
|
-
|
53.020,72%
|
58.574,02%
|
60.759,49%
|
Kasstroomconversie (nettowinst)
|
68.790,68%
|
91.617,23%
|
81.894,49%
|
97.579,17%
|
-
|
108.044,44%
|
103.393,06%
|
108.597,29%
|
Dividend per aandeel
2 |
350,0
|
350,0
|
450,0
|
1.300
|
-
|
1.300
|
1.088
|
550,0
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
14/02/22
|
14/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
328,4
|
367,9
|
395
|
435,7
|
447,4
|
397,1
|
298,2
|
308,8
|
267,8
|
283
|
258,3
|
243,7
|
260,7
|
285,3
|
EBITDA
|
155,4
|
171,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
119
|
138,1
|
181,5
|
213,2
|
220,4
|
153,6
|
82,98
|
89,93
|
50,29
|
43,07
|
33
|
27,67
|
36,67
|
44,67
|
Operationele Marge
|
36,23%
|
37,55%
|
45,96%
|
48,93%
|
49,25%
|
38,69%
|
27,83%
|
29,12%
|
18,78%
|
15,22%
|
12,77%
|
11,35%
|
14,07%
|
15,65%
|
Resultaat voor belastingen (EBT)
|
126,3
|
148,9
|
204,7
|
219,2
|
232,3
|
91
|
96,95
|
101,9
|
63,62
|
46,56
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
92,67
|
117,4
|
158,7
|
160,9
|
170,8
|
68,38
|
76,36
|
80,27
|
52,5
|
35,64
|
41
|
26,5
|
39
|
47
|
Nettomarge
|
28,21%
|
31,91%
|
40,17%
|
36,94%
|
38,18%
|
17,22%
|
25,61%
|
25,99%
|
19,6%
|
12,59%
|
15,87%
|
10,88%
|
14,96%
|
16,47%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
14/02/22
|
13/05/22
|
11/08/22
|
14/11/22
|
14/02/23
|
12/05/23
|
4/08/23
|
31/10/23
|
5/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
155
|
30,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
237
|
632
|
-
|
816
|
1.063
|
-
|
Hefboom (schuld/ebitda)
|
0,5936
x
|
0,0861
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
71.981
|
152.238
|
259.517
|
550.124
|
-
|
162.067
|
298.625
|
240.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
23,1%
|
33,3%
|
41%
|
-
|
8,4%
|
14,6%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
14,7%
|
23,2%
|
30,4%
|
-
|
6,9%
|
12%
|
8,4%
|
Totale activa
1 |
926,4
|
1.134
|
1.364
|
1.853
|
-
|
2.174
|
2.400
|
2.631
|
Nettoactief per aandeel
3 |
14.879
|
18.337
|
25.512
|
36.806
|
-
|
41.680
|
47.141
|
50.575
|
Cashflow per aandeel
|
-
|
-
|
9.068
|
16.798
|
-
|
-
|
-
|
-
|
Capex
1 |
89,1
|
158
|
134
|
180
|
-
|
154
|
186
|
194
|
Capex/omzet
|
11,03%
|
16,85%
|
11%
|
10,74%
|
-
|
14,68%
|
14,37%
|
15,6%
|
Datum van publicatie
|
10/02/20
|
9/02/21
|
14/02/22
|
14/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
41.600
KRW Gemiddelde koersdoel
50.333
KRW Spread / Gemiddelde doel +20,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,01% | 1,26 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. |
Geïntegreerde schakelingen
|