Beurs gesloten -
Bombay S.E.
12:00:54 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
619,4
INR
|
+4,29%
|
|
+2,05%
|
-8,75%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.718
|
6.692
|
23.297
|
67.809
|
69.172
|
78.185
|
-
|
-
|
Bedrijfswaarde
1 |
11.718
|
6.692
|
23.297
|
67.809
|
69.172
|
63.706
|
78.185
|
78.185
|
K/w-verhouding
|
16,6
x
|
7,62
x
|
5,79
x
|
9,65
x
|
5,61
x
|
14,4
x
|
11,6
x
|
9,86
x
|
Dividendrendement
|
2,26%
|
-
|
-
|
1,6%
|
1,82%
|
1,6%
|
1,56%
|
1,56%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,14
x
|
-
|
0,88
x
|
0,61
x
|
0,73
x
|
0,81
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,17
x
|
0,14
x
|
-
|
0,88
x
|
0,61
x
|
0,73
x
|
0,81
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
2,55
x
|
-
|
-
|
5
x
|
3,19
x
|
4,95
x
|
4,87
x
|
4,39
x
|
Bedrijfswaarde/FCF
|
2
x
|
-
|
-
|
30,7
x
|
-9,66
x
|
-7,63
x
|
-7,87
x
|
-24,9
x
|
FCF Yield
|
50,1%
|
-
|
-
|
3,26%
|
-10,4%
|
-13,1%
|
-12,7%
|
-4,02%
|
Price to Book
|
0,56
x
|
-
|
-
|
1,75
x
|
1,37
x
|
1,41
x
|
1,25
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
88.205
|
89.284
|
102.677
|
120.593
|
126.238
|
126.238
|
-
|
-
|
Referentieprijs
2 |
132,8
|
74,95
|
226,9
|
562,3
|
548,0
|
593,8
|
593,8
|
593,8
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
28/05/21
|
25/05/22
|
17/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
67.964
|
47.808
|
-
|
76.633
|
113.007
|
86.761
|
97.066
|
106.758
|
EBITDA
1 |
4.593
|
-
|
-
|
13.560
|
21.654
|
12.867
|
16.054
|
17.810
|
Bedrijfsresultaat (EBIT)
1 |
2.879
|
-
|
-
|
11.234
|
19.262
|
9.530
|
12.157
|
13.595
|
Operationele Marge
|
4,24%
|
-
|
-
|
14,66%
|
17,05%
|
10,98%
|
12,52%
|
12,73%
|
Resultaat voor belastingen (EBT)
1 |
1.098
|
-
|
-
|
10.125
|
18.155
|
6.720
|
8.882
|
10.408
|
Nettowinst (verlies)
1 |
706,7
|
-
|
4.003
|
6.783
|
12.101
|
4.425
|
6.475
|
7.599
|
Nettomarge
|
1,04%
|
-
|
-
|
8,85%
|
10,71%
|
5,1%
|
6,67%
|
7,12%
|
WPA
2 |
8,010
|
9,830
|
39,20
|
58,25
|
97,70
|
35,05
|
51,30
|
60,20
|
Free Cash Flow
1 |
5.872
|
-
|
-
|
2.210
|
-7.162
|
-10.253
|
-9.935
|
-3.145
|
FCF-marge
|
8,64%
|
-
|
-
|
2,88%
|
-6,34%
|
-11,95%
|
-10,24%
|
-2,95%
|
Kasstroomconversie (ebitda)
|
127,83%
|
-
|
-
|
16,3%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
830,86%
|
-
|
-
|
32,58%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,000
|
-
|
-
|
9,000
|
10,00
|
9,500
|
9,250
|
9,250
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
28/05/21
|
25/05/22
|
17/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
-
|
19.557
|
20.125
|
30.311
|
27.193
|
27.548
|
27.955
|
23.130
|
21.825
|
20.386
|
20.862
|
-
|
EBITDA
1 |
-
|
3.520
|
5.016
|
7.405
|
4.947
|
4.612
|
4.691
|
2.806
|
2.768
|
2.679
|
2.739
|
5.327
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
4.220
|
-
|
-
|
-
|
-
|
-
|
1.258
|
-
|
Nettowinst (verlies)
|
908,2
|
1.797
|
-
|
-
|
2.719
|
-
|
-
|
-
|
-
|
-
|
818
|
-
|
Nettomarge
|
-
|
9,19%
|
-
|
-
|
10%
|
-
|
-
|
-
|
-
|
-
|
3,92%
|
-
|
WPA
|
-
|
14,76
|
-
|
-
|
22,22
|
-
|
-
|
-
|
-
|
-
|
6,500
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
28/01/22
|
25/05/22
|
29/07/22
|
10/11/22
|
2/02/23
|
17/05/23
|
26/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.872
|
-
|
-
|
2.210
|
-7.162
|
-10.253
|
-9.935
|
-3.145
|
ROE (netto-inkomsten/eigen vermogen)
|
3,41%
|
-
|
-
|
20,6%
|
27%
|
7,2%
|
11,3%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
-
|
-
|
-
|
-
|
3,6%
|
6,1%
|
6,6%
|
Totale activa
1 |
70.529
|
-
|
-
|
-
|
-
|
89.569
|
106.148
|
115.136
|
Nettoactief per aandeel
2 |
238,0
|
-
|
-
|
322,0
|
401,0
|
423,0
|
475,0
|
531,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7.228
|
-
|
-
|
9.900
|
12.094
|
12.853
|
10.728
|
8.688
|
Capex/omzet
|
10,64%
|
-
|
-
|
12,92%
|
10,7%
|
14,98%
|
11,05%
|
8,14%
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
28/05/21
|
25/05/22
|
17/05/23
|
29/05/24
|
-
|
-
|
Laatste slotkoers
593,8
INR Gemiddelde koersdoel
683,5
INR Spread / Gemiddelde doel +15,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,75% | 897 mln. | | +2,97% | 75,12 mld. | | -7,83% | 42,91 mld. | | +4,54% | 33,62 mld. | | +15,01% | 18,93 mld. | | +10,51% | 11,67 mld. | | -21,80% | 10 mld. | | -6,68% | 9,85 mld. | | -4,13% | 8,77 mld. | | -2,34% | 8,53 mld. |
Gediversifieerde chemicaliën
|