Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,058
HKD
|
+7,41%
|
|
+7,41%
|
-44,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.677
|
6.730
|
5.877
|
1.993
|
280,7
|
Bedrijfswaarde
1 |
14.449
|
20.467
|
20.392
|
18.242
|
12.100
|
K/w-verhouding
|
4,76
x
|
5,64
x
|
6,24
x
|
4,89
x
|
-0,13
x
|
Dividendrendement
|
6,33%
|
4,42%
|
4,02%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,43
x
|
0,25
x
|
0,09
x
|
0,01
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,31
x
|
0,88
x
|
0,82
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
7,21
x
|
6,93
x
|
5,76
x
|
19,7
x
|
-73,5
x
|
Bedrijfswaarde/FCF
|
-5,9
x
|
-2,33
x
|
-8,54
x
|
-77,8
x
|
1,13
x
|
FCF Yield
|
-17%
|
-42,9%
|
-11,7%
|
-1,29%
|
88,4%
|
Price to Book
|
1,53
x
|
1,15
x
|
0,97
x
|
0,3
x
|
0,06
x
|
Aantal aandelen (in duizenden)
|
2.701.341
|
2.701.341
|
2.701.341
|
2.969.341
|
2.969.341
|
Referentieprijs
2 |
2,842
|
2,491
|
2,176
|
0,6712
|
0,0945
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
15/05/22
|
27/04/23
|
25/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.212
|
9.513
|
15.669
|
23.109
|
22.145
|
24.510
|
EBITDA
1 |
2.432
|
2.003
|
2.952
|
3.540
|
926,3
|
-164,6
|
Bedrijfsresultaat (EBIT)
1 |
2.420
|
1.992
|
2.937
|
3.517
|
890,5
|
-221,2
|
Operationele Marge
|
29,46%
|
20,94%
|
18,74%
|
15,22%
|
4,02%
|
-0,9%
|
Resultaat voor belastingen (EBT)
1 |
2.867
|
2.981
|
3.105
|
3.614
|
1.162
|
-1.311
|
Nettowinst (verlies)
1 |
1.453
|
1.557
|
1.193
|
941,5
|
373,7
|
-2.189
|
Nettomarge
|
17,7%
|
16,36%
|
7,61%
|
4,07%
|
1,69%
|
-8,93%
|
WPA
2 |
0,7144
|
0,5975
|
0,4414
|
0,3485
|
0,1372
|
-0,7400
|
Free Cash Flow
1 |
-744,8
|
-2.450
|
-8.791
|
-2.389
|
-234,5
|
10.698
|
FCF-marge
|
-9,07%
|
-25,76%
|
-56,1%
|
-10,34%
|
-1,06%
|
43,65%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,1800
|
0,1100
|
0,0875
|
-
|
-
|
Datum van publicatie
|
29/04/19
|
28/04/20
|
27/04/21
|
15/05/22
|
27/04/23
|
25/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.780
|
6.772
|
13.737
|
14.515
|
16.249
|
11.820
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,199
x
|
3,381
x
|
4,653
x
|
4,1
x
|
17,54
x
|
-71,79
x
|
Free Cash Flow
1 |
-745
|
-2.450
|
-8.791
|
-2.389
|
-235
|
10.698
|
ROE (netto-inkomsten/eigen vermogen)
|
40,7%
|
25,6%
|
16,5%
|
12,3%
|
0,77%
|
-12,2%
|
ROA (netto-inkomsten/totale activa)
|
3,56%
|
2,13%
|
2,24%
|
2,06%
|
0,49%
|
-0,15%
|
Totale activa
1 |
40.862
|
73.079
|
53.241
|
45.682
|
76.144
|
1.477.003
|
Nettoactief per aandeel
2 |
1,180
|
1,860
|
2,160
|
2,250
|
2,210
|
1,480
|
Cashflow per aandeel
2 |
3,570
|
3,540
|
5,450
|
5,960
|
2,460
|
1,560
|
Capex
1 |
54,4
|
111
|
204
|
494
|
72,4
|
38,1
|
Capex/omzet
|
0,66%
|
1,17%
|
1,3%
|
2,14%
|
0,33%
|
0,16%
|
Datum van publicatie
|
29/04/19
|
28/04/20
|
27/04/21
|
15/05/22
|
27/04/23
|
25/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -44,23% | 22 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|