Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
94,9
EUR
|
+1,32%
|
|
+4,08%
|
+1,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.315
|
9.289
|
9.163
|
6.962
|
4.969
|
5.064
|
-
|
-
|
Bedrijfswaarde
1 |
6.142
|
8.984
|
10.149
|
7.868
|
4.969
|
5.705
|
5.533
|
5.338
|
K/w-verhouding
|
36,1
x
|
37,5
x
|
31
x
|
31,4
x
|
-
|
29,5
x
|
24,8
x
|
21,1
x
|
Dividendrendement
|
0,82%
|
0,59%
|
0,63%
|
0,84%
|
-
|
0,99%
|
1,1%
|
1,2%
|
Marktkapitalisatie/omzet
|
8,94
x
|
10,5
x
|
7,4
x
|
5,11
x
|
4,33
x
|
4,29
x
|
3,98
x
|
3,69
x
|
Bedrijfswaarde/omzet
|
8,7
x
|
10,2
x
|
8,2
x
|
5,78
x
|
4,33
x
|
4,83
x
|
4,35
x
|
3,89
x
|
Bedrijfswaarde/EBITDA
|
22,2
x
|
23,3
x
|
18,7
x
|
15,3
x
|
13,2
x
|
14,9
x
|
12,9
x
|
11,1
x
|
Bedrijfswaarde/FCF
|
34,1
x
|
38,8
x
|
33,7
x
|
24,9
x
|
-
|
26,9
x
|
23,3
x
|
19,3
x
|
FCF Yield
|
2,93%
|
2,58%
|
2,96%
|
4,02%
|
-
|
3,72%
|
4,3%
|
5,17%
|
Price to Book
|
7,61
x
|
9,74
x
|
6,71
x
|
4,56
x
|
-
|
3,01
x
|
2,82
x
|
2,86
x
|
Aantal aandelen (in duizenden)
|
54.723
|
54.608
|
54.719
|
53.388
|
53.289
|
53.365
|
-
|
-
|
Referentieprijs
2 |
115,4
|
170,1
|
167,4
|
130,4
|
93,24
|
94,90
|
94,90
|
94,90
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
16/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
706,3
|
881,3
|
1.238
|
1.361
|
1.148
|
1.180
|
1.272
|
1.373
|
EBITDA
1 |
276,8
|
385,3
|
543,1
|
514,2
|
375
|
382,9
|
427,7
|
479,5
|
Bedrijfsresultaat (EBIT)
1 |
217,9
|
324,2
|
465,1
|
417
|
283
|
264,8
|
307,9
|
357,2
|
Operationele Marge
|
30,85%
|
36,79%
|
37,58%
|
30,64%
|
24,65%
|
22,44%
|
24,2%
|
26,02%
|
Resultaat voor belastingen (EBT)
1 |
216,3
|
321,4
|
399,3
|
325,9
|
201
|
229,3
|
281,5
|
327,1
|
Nettowinst (verlies)
1 |
175,7
|
248,3
|
310,7
|
240,1
|
159
|
185,8
|
214,7
|
247,2
|
Nettomarge
|
24,88%
|
28,17%
|
25,1%
|
17,64%
|
13,85%
|
15,74%
|
16,88%
|
18,01%
|
WPA
2 |
3,200
|
4,534
|
5,400
|
4,150
|
-
|
3,212
|
3,821
|
4,494
|
Free Cash Flow
1 |
180,1
|
231,6
|
300,7
|
316
|
-
|
212,3
|
237,8
|
276,1
|
FCF-marge
|
25,5%
|
26,28%
|
24,3%
|
23,22%
|
-
|
17,99%
|
18,69%
|
20,11%
|
Kasstroomconversie (ebitda)
|
65,07%
|
60,11%
|
55,37%
|
61,45%
|
-
|
55,45%
|
55,59%
|
57,59%
|
Kasstroomconversie (nettowinst)
|
102,5%
|
93,27%
|
96,78%
|
131,61%
|
-
|
114,27%
|
110,75%
|
111,68%
|
Dividend per aandeel
2 |
0,9500
|
1,000
|
1,050
|
1,100
|
-
|
0,9411
|
1,045
|
1,142
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
16/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
356
|
382,3
|
515,4
|
343,5
|
378,8
|
357,6
|
327,8
|
685,4
|
326,8
|
348,8
|
289,6
|
286,8
|
576,4
|
270
|
302
|
272,7
|
329,1
|
317,6
|
282,3
|
256,2
|
EBITDA
1 |
-
|
153,6
|
244,2
|
139,2
|
159,9
|
149,8
|
119,3
|
269,1
|
122,1
|
123
|
97,5
|
92,5
|
190
|
88
|
97
|
93,51
|
97,61
|
97,64
|
108,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
123,6
|
201,9
|
112,2
|
151
|
126,2
|
95,17
|
221,4
|
97,3
|
98,3
|
74,8
|
69,6
|
144,4
|
-
|
74
|
60,94
|
75,33
|
74,34
|
65,84
|
65,94
|
Operationele Marge
|
-
|
32,33%
|
39,17%
|
32,66%
|
39,86%
|
35,29%
|
29,03%
|
32,3%
|
29,77%
|
28,18%
|
25,83%
|
24,27%
|
25,05%
|
-
|
24,5%
|
22,35%
|
22,89%
|
23,41%
|
23,33%
|
25,74%
|
Resultaat voor belastingen (EBT)
|
-
|
122,2
|
196,1
|
103,6
|
99,5
|
106,2
|
75,58
|
181,8
|
80,1
|
64
|
54,5
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
94,7
|
150
|
79,3
|
81,4
|
82,3
|
58,51
|
140,8
|
62,1
|
37,2
|
41,7
|
45,1
|
86,9
|
-
|
47
|
50,26
|
50,33
|
47,91
|
58,23
|
-
|
Nettomarge
|
-
|
24,77%
|
29,1%
|
23,09%
|
21,49%
|
23,01%
|
17,85%
|
20,54%
|
19%
|
10,67%
|
14,4%
|
15,73%
|
15,08%
|
-
|
15,56%
|
18,43%
|
15,29%
|
15,08%
|
20,63%
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
1,490
|
1,470
|
1,090
|
-
|
1,150
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7571
|
0,9108
|
0,8874
|
0,8302
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2397
|
0,3596
|
0,3596
|
0,2397
|
0,2509
|
Datum van publicatie
|
11/03/20
|
30/07/20
|
30/07/21
|
11/11/21
|
16/03/22
|
6/05/22
|
3/08/22
|
3/08/22
|
27/10/22
|
27/03/23
|
9/05/23
|
27/07/23
|
27/07/23
|
3/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
986
|
907
|
-
|
641
|
469
|
274
|
Nettokaspositie
1 |
173
|
305
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,815
x
|
1,763
x
|
-
|
1,674
x
|
1,097
x
|
0,5713
x
|
Free Cash Flow
1 |
180
|
232
|
301
|
316
|
-
|
212
|
238
|
276
|
ROE (netto-inkomsten/eigen vermogen)
|
22,6%
|
27,5%
|
26,7%
|
16,6%
|
-
|
12,5%
|
12,7%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
21,5%
|
15,9%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
1.157
|
1.949
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
15,20
|
17,50
|
25,00
|
28,60
|
-
|
31,50
|
33,60
|
33,20
|
Cashflow per aandeel
2 |
4,250
|
5,560
|
7,010
|
6,740
|
-
|
5,670
|
6,050
|
6,840
|
Capex
1 |
52,2
|
73
|
117
|
114
|
-
|
107
|
106
|
109
|
Capex/omzet
|
7,39%
|
8,28%
|
9,48%
|
8,35%
|
-
|
9,1%
|
8,3%
|
7,95%
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
16/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
94,9
EUR Gemiddelde koersdoel
97,41
EUR Spread / Gemiddelde doel +2,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,78% | 5,41 mld. | | +0,89% | 12,8 mld. | | -10,29% | 7,61 mld. | | -1,16% | 4,51 mld. | | +5,74% | 4,49 mld. | | -50,70% | 3,29 mld. | | +12,21% | 2,73 mld. | | -16,13% | 2,02 mld. | | -11,50% | 1,73 mld. | | -5,02% | 1,64 mld. |
Diagnostische en teststoffen
|