Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,73
USD
|
+0,90%
|
|
-16,87%
|
-1,04%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
383,2
|
453,8
|
717
|
1.220
|
971,2
|
932,9
|
-
|
Bedrijfswaarde
1 |
383,2
|
453,8
|
717
|
1.423
|
971,2
|
932,9
|
932,9
|
K/w-verhouding
|
38,9
x
|
55,8
x
|
67,8
x
|
64
x
|
40,3
x
|
47,1
x
|
22,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,51
x
|
1,63
x
|
2,32
x
|
3,14
x
|
2,18
x
|
2,17
x
|
2,06
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,63
x
|
2,32
x
|
3,14
x
|
2,18
x
|
2,17
x
|
2,06
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
11,3
x
|
14,9
x
|
15,4
x
|
10,1
x
|
9,41
x
|
8,5
x
|
Bedrijfswaarde/FCF
|
19,5
x
|
13,5
x
|
-
|
34,1
x
|
30
x
|
14,4
x
|
11,3
x
|
FCF Yield
|
5,12%
|
7,4%
|
-
|
2,93%
|
3,34%
|
6,95%
|
8,83%
|
Price to Book
|
1,1
x
|
1,23
x
|
-
|
-
|
-
|
1,71
x
|
1,59
x
|
Aantal aandelen (in duizenden)
|
28.137
|
29.036
|
34.111
|
35.292
|
35.969
|
36.257
|
-
|
Referentieprijs
2 |
13,62
|
15,63
|
21,02
|
34,57
|
27,00
|
25,73
|
25,73
|
Datum van publicatie
|
14/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
254,2
|
279,3
|
308,6
|
388,2
|
444,8
|
429,6
|
452,7
|
EBITDA
1 |
26,47
|
40,18
|
48,26
|
79,42
|
96,5
|
99,1
|
109,8
|
Bedrijfsresultaat (EBIT)
1 |
10,07
|
11,32
|
10,53
|
38,22
|
50,1
|
46,02
|
64,72
|
Operationele Marge
|
3,96%
|
4,05%
|
3,41%
|
9,84%
|
11,26%
|
10,71%
|
14,3%
|
Resultaat voor belastingen (EBT)
1 |
11,14
|
7,463
|
8,999
|
18,63
|
24,92
|
24
|
52,93
|
Nettowinst (verlies)
1 |
9,958
|
8,411
|
10,37
|
19,38
|
24,77
|
19,98
|
40,98
|
Nettomarge
|
3,92%
|
3,01%
|
3,36%
|
4,99%
|
5,57%
|
4,65%
|
9,05%
|
WPA
2 |
0,3500
|
0,2800
|
0,3100
|
0,5400
|
0,6700
|
0,5467
|
1,127
|
Free Cash Flow
1 |
19,63
|
33,58
|
-
|
35,77
|
32,41
|
64,8
|
82,35
|
FCF-marge
|
7,72%
|
12,02%
|
-
|
9,21%
|
7,28%
|
15,08%
|
18,19%
|
Kasstroomconversie (ebitda)
|
74,15%
|
83,58%
|
-
|
45,04%
|
33,58%
|
65,39%
|
75%
|
Kasstroomconversie (nettowinst)
|
197,12%
|
399,23%
|
-
|
184,52%
|
130,83%
|
324,29%
|
200,92%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
79,11
|
84,26
|
94,71
|
103,5
|
105,7
|
109,3
|
111,1
|
112,2
|
112,2
|
106,1
|
107,7
|
107,6
|
110,2
|
109
|
111
|
EBITDA
1 |
12,01
|
16,97
|
19,52
|
21,05
|
21,87
|
23,36
|
23,86
|
24,33
|
24,94
|
23,31
|
23,82
|
24,96
|
27,82
|
26,15
|
27,15
|
Bedrijfsresultaat (EBIT)
1 |
3,286
|
3,799
|
7,564
|
9,974
|
16,88
|
11,96
|
12,18
|
12,48
|
13,48
|
12,13
|
8,151
|
13,43
|
15,68
|
15,13
|
15,58
|
Operationele Marge
|
4,15%
|
4,51%
|
7,99%
|
9,64%
|
15,97%
|
10,94%
|
10,95%
|
11,12%
|
12,02%
|
11,44%
|
7,57%
|
12,48%
|
14,23%
|
13,89%
|
14,03%
|
Resultaat voor belastingen (EBT)
1 |
3,001
|
-1,201
|
3,24
|
4,582
|
12,01
|
6,009
|
5,829
|
5,888
|
7,192
|
-3,276
|
4,422
|
12
|
11
|
12,95
|
13,1
|
Nettowinst (verlies)
1 |
4,588
|
1,187
|
2,847
|
4,126
|
11,22
|
5,779
|
5,899
|
6,727
|
6,365
|
-3,054
|
3,994
|
8,999
|
9,794
|
9,158
|
9,717
|
Nettomarge
|
5,8%
|
1,41%
|
3,01%
|
3,99%
|
10,61%
|
5,29%
|
5,31%
|
5,99%
|
5,67%
|
-2,88%
|
3,71%
|
8,36%
|
8,89%
|
8,41%
|
8,75%
|
WPA
2 |
0,1300
|
0,0300
|
0,0800
|
0,1200
|
0,3100
|
0,1600
|
0,1600
|
0,1800
|
0,1700
|
-0,0800
|
0,1100
|
0,2400
|
0,2600
|
0,2500
|
0,2633
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
2/02/22
|
4/05/22
|
4/08/22
|
10/11/22
|
2/02/23
|
4/05/23
|
3/08/23
|
9/11/23
|
31/01/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
203
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
2,557
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
19,6
|
33,6
|
-
|
35,8
|
32,4
|
64,8
|
82,3
|
ROE (netto-inkomsten/eigen vermogen)
|
2,93%
|
8,04%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
12,40
|
12,70
|
-
|
-
|
-
|
15,10
|
16,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9,34
|
0,9
|
-
|
1,97
|
4,35
|
9
|
8,97
|
Capex/omzet
|
3,67%
|
0,32%
|
-
|
0,51%
|
0,98%
|
2,09%
|
1,98%
|
Datum van publicatie
|
14/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
9/11/23
|
-
|
-
|
Laatste slotkoers
25,73
USD Gemiddelde koersdoel
38,5
USD Spread / Gemiddelde doel +49,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,04% | 933 mln. | | -6,73% | 191 mld. | | +16,51% | 85,99 mld. | | +62,04% | 67,25 mld. | | +12,95% | 58,93 mld. | | +29,12% | 31,88 mld. | | +12,02% | 20,35 mld. | | +65,01% | 20,24 mld. | | +8,27% | 17,62 mld. | | -10,03% | 17,53 mld. |
Communicatie & Netwerken - Andere
|